Skip to content

C.D.-Trans: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

C.D.-Trans

BE 0839.345.057
NACE 47.820, Retail sale of motor vehicle parts and accessories
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€10,509
2024 · -€10,003-€506
Equity
-€57,688
2024 · -€47,178-€10,510
Cash
€7,645
2024 · €8,327-€682
Balance sheet total
€10,316
2024 · €10,780-€464

Largest movements

2024 to 2025
Assets
  • Cash -€682

    down €682 (-8.2%), from €8,327 to €7,645

    mainly Net result for the year (-€10,509) and Receivables within one year (-€536)

  • Receivables within one year +€536

    up €536 (+57.2%), from €936 to €1,472

    of which Trade receivables: +€494

  • Tangible fixed assets -€318

    down €318 (-20.9%), from €1,517 to €1,199

Equity and liabilities
  • Other debts +€10,532

    up €10,532 (+18.4%), from €57,190 to €67,722

  • Profit (loss) carried forward -€10,510

    down €10,510 (-15.1%), from -€69,697 to -€80,207

  • Tax, wage and social debts -€388

    down €388 (-100.0%), from €388 to €0

Income statement
  • Gross operating margin -€521

    down €521 (-5.9%), from -€8,862 to -€9,383

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,003
Gross operating margin -€521
Depreciation -€0
Other operating charges -€17
Financial income -€5
Financial charges +€37
Result 2025 -€10,509

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€682
Investment +€0
Financing -€1
Cash 2024 €8,327
Net result for the year -€10,509
Depreciation +€317
Receivables within one year -€536
Trade debts -€98
Tax, wage and social debts -€388
Other debts +€10,532
Investment in fixed assets (net) +€0
Contributions, distributions and other -€1
Cash 2025 €7,645
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €10,780 €10,316 -€464 -4.3%
Fixed assets 21/28 €1,517 €1,199 -€318 -20.9%
Tangible fixed assets 22/27 €1,517 €1,199 -€318 -20.9%
Plant, machinery and equipment 23 €1,517 €1,199 -€318 -20.9%
Current assets 29/58 €9,263 €9,117 -€146 -1.6%
Amounts receivable within one year 40/41 €936 €1,472 +€536 +57.2%
Trade receivables 40 €908 €1,402 +€494 +54.4%
Other amounts receivable 41 €28 €70 +€42 +148.5%
Cash at bank and in hand 54/58 €8,327 €7,645 -€682 -8.2%
Total equity and liabilities 10/49 €10,780 €10,316 -€464 -4.3%
Equity 10/15 -€47,178 -€57,688 -€10,510 -22.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €3,919 €3,919 +€0 0.0%
Distributable reserves 133 €3,919 €3,919 +€0 0.0%
Profit (loss) carried forward 14 -€69,697 -€80,207 -€10,510 -15.1%
Amounts payable 17/49 €57,958 €68,004 +€10,046 +17.3%
Amounts payable within one year 42/48 €57,958 €68,004 +€10,046 +17.3%
Trade debts 44 €380 €282 -€98 -25.9%
Suppliers 440/4 €380 €282 -€98 -25.9%
Taxes, remuneration and social security 45 €388 €0 -€388 -100.0%
Taxes 450/3 €388 €0 -€388 -100.0%
Other amounts payable 47/48 €57,190 €67,722 +€10,532 +18.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €317 €317 +€0 +0.1%
Other operating charges 640/8 €684 €701 +€17 +2.5%
Gross operating margin 9900 -€8,862 -€9,383 -€521 -5.9%
Operating profit (loss) 9901 -€9,863 -€10,402 -€539 -5.5%
Financial income 75/76B €14 €9 -€5 -32.5%
Recurring financial income 75 €14 €9 -€5 -32.5%
Financial charges 65/66B €154 €117 -€37 -24.1%
Recurring financial charges 65 €154 €117 -€37 -24.1%
Profit (loss) for the period before taxes 9903 -€10,003 -€10,509 -€506 -5.1%
Profit (loss) for the period 9904 -€10,003 -€10,509 -€506 -5.1%
Profit (loss) for the period to be appropriated 9905 -€10,003 -€10,509 -€506 -5.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.