Skip to content

C² By Clean'Art: what changed

What changed

C² By Clean'Art

BE 0765.651.781
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€11,778
2024 · €4,462+€7,316
Equity
€60,252
2024 · €48,474+€11,778
Cash
€137,599
2024 · €86,235+€51,364
Balance sheet total
€1.2m
2024 · €215,228+€987,158

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€982,042

    up €982,042 (+1,783%), from €55,074 to €1.0m

  • Cash +€51,364

    up €51,364 (+59.6%), from €86,235 to €137,599

    mainly Debts after one year (+€750,571) and Other debts (+€237,880)

  • Tangible fixed assets -€27,091

    down €27,091 (-79.0%), from €34,290 to €7,198

    of which Furniture and vehicles: -€21,778

  • Receivables within one year -€23,287

    down €23,287 (-67.1%), from €34,709 to €11,423

    of which Trade receivables: -€23,921

Equity and liabilities
  • Debts after one year +€750,571

    up €750,571 (+3,149%), from €23,837 to €774,408

  • Other debts +€237,880

    up €237,880 (+583%), from €40,780 to €278,661

  • Short-term financial debts -€30,000

    down €30,000 (-100%), from €30,000 to €0

  • Trade debts +€23,357

    up €23,357 (+80.6%), from €28,997 to €52,354

Income statement
  • Gross operating margin -€58,103

    down €58,103 (-37.0%), from €157,018 to €98,915

  • Staff costs -€51,665

    down €51,665 (-50.0%), from €103,431 to €51,767

  • Depreciation -€15,686

    down €15,686 (-52.5%), from €29,870 to €14,184

  • Other operating charges -€9,372

    down €9,372 (-76.0%), from €12,337 to €2,965

  • Financial charges +€3,658

    up €3,658 (+73.9%), from €4,950 to €8,608

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,462
Gross operating margin -€58,103
Staff costs +€51,665
Depreciation +€15,686
Other operating charges +€9,372
Other operating items -€5,802
Financial income -€1,336
Financial charges -€3,658
Taxes -€508
Result 2025 €11,778
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€670,265
Investment +€12,907
Financing +€708,722
Cash 2024 €86,235
Net result for the year +€11,778
Depreciation +€14,184
Stocks and contracts -€982,042
Receivables within one year +€23,287
Deferred charges and accrued income -€4,129
Trade debts +€23,357
Tax, wage and social debts +€5,420
Other debts +€237,880
Investment in fixed assets (net) +€12,907
Debts after one year +€750,571
Current portion of long-term debt -€11,849
Short-term financial debts -€30,000
Cash 2025 €137,599
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €215,228 €1,202,385 +€987,158 +459%
Fixed assets 21/28 €35,119 €8,028 -€27,091 -77.1%
Tangible fixed assets 22/27 €34,290 €7,198 -€27,091 -79.0%
Plant, machinery and equipment 23 €5,661 €1,203 -€4,458 -78.8%
Furniture and vehicles 24 €27,552 €5,775 -€21,778 -79.0%
Other tangible fixed assets 26 €1,076 €221 -€855 -79.5%
Financial fixed assets 28 €830 €830 = 0.0%
Current assets 29/58 €180,108 €1,194,357 +€1.0m +563%
Stocks and contracts in progress 3 €55,074 €1,037,116 +€982,042 +1,783%
Stocks 30/36 €55,074 €1,037,116 +€982,042 +1,783%
Amounts receivable within one year 40/41 €34,709 €11,423 -€23,287 -67.1%
Trade receivables 40 €31,310 €7,389 -€23,921 -76.4%
Other amounts receivable 41 €3,399 €4,033 +€634 +18.7%
Cash at bank and in hand 54/58 €86,235 €137,599 +€51,364 +59.6%
Deferred charges and accrued income 490/1 €4,090 €8,219 +€4,129 +101%
Total equity and liabilities 10/49 €215,228 €1,202,385 +€987,158 +459%
Equity 10/15 €48,474 €60,252 +€11,778 +24.3%
Contributions 10/11 €18,000 €18,000 = 0.0%
Reserves 13 €6,262 €6,262 = 0.0%
Distributable reserves 133 €6,262 €6,262 = 0.0%
Profit (loss) carried forward 14 €24,212 €35,990 +€11,778 +48.6%
Amounts payable 17/49 €166,753 €1,142,133 +€975,380 +585%
Amounts payable after more than one year 17 €23,837 €774,408 +€750,571 +3,149%
Financial debts 170/4 €23,837 €774,408 +€750,571 +3,149%
Amounts payable within one year 42/48 €142,916 €367,725 +€224,809 +157%
Current portion of amounts payable after more than one year 42 €24,003 €12,154 -€11,849 -49.4%
Financial debts 43 €30,000 €0 -€30,000 -100%
Credit institutions 430/8 €30,000 €0 -€30,000 -100%
Trade debts 44 €28,997 €52,354 +€23,357 +80.6%
Suppliers 440/4 €28,997 €52,354 +€23,357 +80.6%
Taxes, remuneration and social security 45 €19,136 €24,556 +€5,420 +28.3%
Taxes 450/3 €7,208 €11,649 +€4,441 +61.6%
Remuneration and social security 454/9 €11,928 €12,907 +€979 +8.2%
Other amounts payable 47/48 €40,780 €278,661 +€237,880 +583%
Remuneration, social security and pensions 62 €103,431 €51,767 -€51,665 -50.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €29,870 €14,184 -€15,686 -52.5%
Other operating charges 640/8 €12,337 €2,965 -€9,372 -76.0%
Non-recurring operating charges 66A - €5,802 +€5,802
Gross operating margin 9900 €157,018 €98,915 -€58,103 -37.0%
Operating profit (loss) 9901 €11,380 €24,198 +€12,818 +113%
Financial income 75/76B €1,880 €544 -€1,336 -71.1%
Recurring financial income 75 €1,880 €544 -€1,336 -71.1%
Financial charges 65/66B €4,950 €8,608 +€3,658 +73.9%
Recurring financial charges 65 €4,950 €8,608 +€3,658 +73.9%
Profit (loss) for the period before taxes 9903 €8,310 €16,134 +€7,823 +94.1%
Income taxes 67/77 €3,848 €4,356 +€508 +13.2%
Profit (loss) for the period 9904 €4,462 €11,778 +€7,316 +164%
Profit (loss) for the period to be appropriated 9905 €4,462 €11,778 +€7,316 +164%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.