C. Bruurs Beheer: what changed
C. Bruurs Beheer
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€66,536
up €66,536 (+2.5%), from €2.7m to €2.7m
- Debts after one year -€45,466
down €45,466 (-23.2%), from €196,207 to €150,741
- Gross operating margin -€22,554
down €22,554 (-55.8%), from €40,410 to €17,856
- Taxes -€14,245
down €14,245 (-93.5%), from €15,235 to €989
- Other operating charges -€8,219
down €8,219 (-85.8%), from €9,578 to €1,359
- Financial charges +€6,073
up €6,073 (+22.3%), from €27,288 to €33,361
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,763,997 | €2,770,237 | +€6,240 | +0.2% |
| Fixed assets | 21/28 | €2,337,600 | €2,337,600 | = | 0.0% |
| Financial fixed assets | 28 | €2,337,600 | €2,337,600 | = | 0.0% |
| Current assets | 29/58 | €426,397 | €432,637 | +€6,240 | +1.5% |
| Amounts receivable after more than one year | 29 | €426,370 | €426,370 | = | 0.0% |
| Other amounts receivable | 291 | €426,370 | €426,370 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €0 | - | = | |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €27 | €6,268 | +€6,240 | +22,758% |
| Total equity and liabilities | 10/49 | €2,763,997 | €2,770,237 | +€6,240 | +0.2% |
| Equity | 10/15 | -€148,742 | -€166,596 | -€17,854 | -12.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€169,202 | -€187,056 | -€17,854 | -10.6% |
| Amounts payable | 17/49 | €2,912,740 | €2,936,833 | +€24,094 | +0.8% |
| Amounts payable after more than one year | 17 | €196,207 | €150,741 | -€45,466 | -23.2% |
| Financial debts | 170/4 | €196,207 | €150,741 | -€45,466 | -23.2% |
| Amounts payable within one year | 42/48 | €2,712,226 | €2,786,092 | +€73,866 | +2.7% |
| Current portion of amounts payable after more than one year | 42 | €43,888 | €45,466 | +€1,578 | +3.6% |
| Trade debts | 44 | €756 | €5,566 | +€4,810 | +636% |
| Suppliers | 440/4 | €756 | €5,566 | +€4,810 | +636% |
| Taxes, remuneration and social security | 45 | €2,187 | €3,129 | +€941 | +43.0% |
| Taxes | 450/3 | €1,045 | €2,034 | +€989 | +94.7% |
| Remuneration and social security | 454/9 | €1,142 | €1,095 | -€48 | -4.2% |
| Other amounts payable | 47/48 | €2,665,395 | €2,731,931 | +€66,536 | +2.5% |
| Accrued charges and deferred income | 492/3 | €4,306 | €0 | -€4,306 | -100% |
| Other operating charges | 640/8 | €9,578 | €1,359 | -€8,219 | -85.8% |
| Gross operating margin | 9900 | €40,410 | €17,856 | -€22,554 | -55.8% |
| Operating profit (loss) | 9901 | €30,832 | €16,497 | -€14,335 | -46.5% |
| Financial income | 75/76B | €17 | €0 | -€17 | -100% |
| Recurring financial income | 75 | €17 | €0 | -€17 | -100% |
| Financial charges | 65/66B | €27,288 | €33,361 | +€6,073 | +22.3% |
| Recurring financial charges | 65 | €27,288 | €33,361 | +€6,073 | +22.3% |
| Profit (loss) for the period before taxes | 9903 | €3,562 | -€16,864 | -€20,426 | |
| Income taxes | 67/77 | €15,235 | €989 | -€14,245 | -93.5% |
| Profit (loss) for the period | 9904 | -€11,673 | -€17,854 | -€6,181 | -52.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€11,673 | -€17,854 | -€6,181 | -52.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 August 2024 and 31 August 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.