Skip to content

C.B.C.: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

C.B.C.

BE 0816.995.168
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€37,842
2024 · €36,489+€1,354
Equity
€340,542
2024 · €302,700+€37,842
Cash
€311,847
2024 · €207,815+€104,031
Balance sheet total
€345,842
2024 · €307,679+€38,163

Largest movements

2024 to 2025
Assets
  • Cash +€104,031

    up €104,031 (+50.1%), from €207,815 to €311,847

    mainly Current investments (+€50,000) and Net result for the year (+€37,842)

  • Current investments -€50,000

    no longer reported in 2025 (was €50,000)

  • Tangible fixed assets -€10,115

    down €10,115 (-27.2%), from €37,165 to €27,051

  • Receivables within one year -€5,804

    down €5,804 (-48.6%), from €11,945 to €6,141

Equity and liabilities
  • Reserves +€37,000

    up €37,000 (+12.7%), from €291,524 to €328,524

    of which Distributable reserves: +€37,000

Income statement
  • Financial income +€3,292

    up €3,292 (+4706.3%), from €70 to €3,362

  • Taxes +€1,216

    up €1,216 (+6.9%), from €17,626 to €18,842

  • Financial charges +€663

    up €663 (+929.6%), from €71 to €735

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €36,489
Gross operating margin -€53
Other operating charges -€5
Financial income +€3,292
Financial charges -€663
Taxes -€1,216
Result 2025 €37,842

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€54,031
Investment +€50,000
Financing €0
Cash 2024 €207,815
Net result for the year +€37,842
Depreciation +€10,115
Receivables within one year +€5,804
Smaller working-capital items +€48
Tax, wage and social debts +€221
Current investments +€50,000
Cash 2025 €311,847
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €307,679 €345,842 +€38,163 +12.4%
Fixed assets 21/28 €37,165 €27,051 -€10,115 -27.2%
Tangible fixed assets 22/27 €37,165 €27,051 -€10,115 -27.2%
Furniture and vehicles 24 €37,165 €27,051 -€10,115 -27.2%
Current assets 29/58 €270,514 €318,791 +€48,277 +17.8%
Amounts receivable within one year 40/41 €11,945 €6,141 -€5,804 -48.6%
Trade receivables 40 €11,945 €6,141 -€5,804 -48.6%
Current investments 50/53 €50,000 - -€50,000
Cash at bank and in hand 54/58 €207,815 €311,847 +€104,031 +50.1%
Deferred charges and accrued income 490/1 €753 €804 +€51 +6.7%
Total equity and liabilities 10/49 €307,679 €345,842 +€38,163 +12.4%
Equity 10/15 €302,700 €340,542 +€37,842 +12.5%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €291,524 €328,524 +€37,000 +12.7%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €289,664 €326,664 +€37,000 +12.8%
Profit (loss) carried forward 14 €4,977 €5,819 +€842 +16.9%
Amounts payable 17/49 €4,979 €5,299 +€320 +6.4%
Amounts payable within one year 42/48 €4,979 €5,299 +€320 +6.4%
Trade debts 44 €1 €40 +€39 +2672.4%
Suppliers 440/4 €1 €40 +€39 +2672.4%
Taxes, remuneration and social security 45 €4,838 €5,059 +€221 +4.6%
Taxes 450/3 €4,838 €5,059 +€221 +4.6%
Other amounts payable 47/48 €140 €200 +€60 +43.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,115 €10,115 = 0.0%
Other operating charges 640/8 €289 €295 +€5 +1.9%
Gross operating margin 9900 €64,520 €64,467 -€53 -0.1%
Operating profit (loss) 9901 €54,116 €54,058 -€58 -0.1%
Financial income 75/76B €70 €3,362 +€3,292 +4706.3%
Recurring financial income 75 €70 €3,362 +€3,292 +4706.3%
Financial charges 65/66B €71 €735 +€663 +929.6%
Recurring financial charges 65 €71 €735 +€663 +929.6%
Profit (loss) for the period before taxes 9903 €54,115 €56,685 +€2,570 +4.7%
Income taxes 67/77 €17,626 €18,842 +€1,216 +6.9%
Profit (loss) for the period 9904 €36,489 €37,842 +€1,354 +3.7%
Profit (loss) for the period to be appropriated 9905 €36,489 €37,842 +€1,354 +3.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.