C[art] B[lanc]: what changed
C[art] B[lanc]
Largest movements
- Receivables within one year -€8,267
down €8,267 (-86.1%), from €9,601 to €1,334
of which Other amounts receivable: -€6,308
- Cash +€6,083
up €6,083 (+17.9%), from €33,915 to €39,998
mainly Receivables within one year (+€8,267) and Net result for the year (+€3,346)
- Deferred charges and accrued income +€4,093
new in 2025: €4,093
- Reserves +€3,346
up €3,346 (+9.6%), from €34,930 to €38,276
- Other debts -€1,282
down €1,282 (-41.9%), from €3,056 to €1,775
- Gross operating margin -€5,258
down €5,258 (-48.0%), from €10,963 to €5,706
- Financial charges -€1,403
down €1,403 (-92.8%), from €1,512 to €109
- Other operating charges +€377
up €377 (+74.6%), from €505 to €883
- Taxes -€352
down €352 (-50.8%), from €692 to €340
- Depreciation -€305
down €305 (-22.9%), from €1,333 to €1,028
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €44,364 | €46,072 | +€1,708 | +3.8% |
| Fixed assets | 21/28 | €849 | €648 | -€201 | -23.7% |
| Tangible fixed assets | 22/27 | €849 | €648 | -€201 | -23.7% |
| Furniture and vehicles | 24 | €849 | €648 | -€201 | -23.7% |
| Current assets | 29/58 | €43,515 | €45,424 | +€1,909 | +4.4% |
| Amounts receivable within one year | 40/41 | €9,601 | €1,334 | -€8,267 | -86.1% |
| Trade receivables | 40 | €3,293 | €1,334 | -€1,959 | -59.5% |
| Other amounts receivable | 41 | €6,308 | €0 | -€6,308 | -100% |
| Cash at bank and in hand | 54/58 | €33,915 | €39,998 | +€6,083 | +17.9% |
| Deferred charges and accrued income | 490/1 | - | €4,093 | +€4,093 | |
| Total equity and liabilities | 10/49 | €44,364 | €46,072 | +€1,708 | +3.8% |
| Equity | 10/15 | €37,930 | €41,276 | +€3,346 | +8.8% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €34,930 | €38,276 | +€3,346 | +9.6% |
| Distributable reserves | 133 | €34,930 | €38,276 | +€3,346 | +9.6% |
| Amounts payable | 17/49 | €6,434 | €4,796 | -€1,638 | -25.5% |
| Amounts payable within one year | 42/48 | €6,434 | €4,796 | -€1,638 | -25.5% |
| Trade debts | 44 | €324 | €366 | +€42 | +13.0% |
| Suppliers | 440/4 | €324 | €366 | +€42 | +13.0% |
| Taxes, remuneration and social security | 45 | €3,054 | €2,655 | -€399 | -13.1% |
| Taxes | 450/3 | €2,054 | €1,655 | -€399 | -19.4% |
| Remuneration and social security | 454/9 | €1,000 | €1,000 | = | 0.0% |
| Other amounts payable | 47/48 | €3,056 | €1,775 | -€1,282 | -41.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,333 | €1,028 | -€305 | -22.9% |
| Other operating charges | 640/8 | €505 | €883 | +€377 | +74.6% |
| Gross operating margin | 9900 | €10,963 | €5,706 | -€5,258 | -48.0% |
| Operating profit (loss) | 9901 | €9,125 | €3,795 | -€5,330 | -58.4% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €1,512 | €109 | -€1,403 | -92.8% |
| Recurring financial charges | 65 | €1,512 | €109 | -€1,403 | -92.8% |
| Profit (loss) for the period before taxes | 9903 | €7,613 | €3,686 | -€3,926 | -51.6% |
| Income taxes | 67/77 | €692 | €340 | -€352 | -50.8% |
| Profit (loss) for the period | 9904 | €6,921 | €3,346 | -€3,574 | -51.6% |
| Profit (loss) for the period to be appropriated | 9905 | €6,921 | €3,346 | -€3,574 | -51.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.