Skip to content

C.A.B. BATIMENTS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

C.A.B. BATIMENTS

BE 0783.846.805
NACE 41.003, General construction of other non-residential buildings
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€10,603
2022 · €7,293+€3,310
Equity
€21,896
2022 · €11,293+€10,603
Cash
€541
2022 · €436+€105
Balance sheet total
€37,442
2022 · €14,069+€23,374

Largest movements

2022 to 2023
Assets
  • Receivables within one year +€23,120

    up €23,120 (+170%), from €13,632 to €36,752

    of which Other amounts receivable: +€21,374

Equity and liabilities
  • Profit (loss) carried forward +€10,603

    up €10,603 (+145%), from €7,293 to €17,896

  • Tax, wage and social debts +€7,426

    up €7,426 (+407%), from €1,823 to €9,249

  • Trade debts +€5,345

    up €5,345 (+561%), from €953 to €6,297

Income statement
  • Gross operating margin +€27,536

    up €27,536 (+298%), from €9,248 to €36,784

  • Taxes +€5,603

    up €5,603 (+307%), from €1,823 to €7,426

  • Other operating charges +€822

    new in 2023: €822

  • Financial income +€646

    new in 2023: €646

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €7,293
Gross operating margin +€27,536
Other operating charges -€822
Other operating items -€18,449
Financial income +€646
Financial charges +€2
Taxes -€5,603
Result 2023 €10,603
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€105
Investment €0
Financing €0
Cash 2022 €436
Net result for the year +€10,603
Receivables within one year -€23,120
Deferred charges and accrued income -€149
Trade debts +€5,345
Tax, wage and social debts +€7,426
Cash 2023 €541
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2022 2023 Change %
Total assets 20/58 €14,069 €37,442 +€23,374 +166%
Current assets 29/58 €14,069 €37,442 +€23,374 +166%
Amounts receivable within one year 40/41 €13,632 €36,752 +€23,120 +170%
Trade receivables 40 €11,110 €12,855 +€1,745 +15.7%
Other amounts receivable 41 €2,522 €23,897 +€21,374 +847%
Cash at bank and in hand 54/58 €436 €541 +€105 +24.0%
Deferred charges and accrued income 490/1 - €149 +€149
Total equity and liabilities 10/49 €14,069 €37,442 +€23,374 +166%
Equity 10/15 €11,293 €21,896 +€10,603 +93.9%
Contributions 10/11 €4,000 €4,000 = 0.0%
Profit (loss) carried forward 14 €7,293 €17,896 +€10,603 +145%
Amounts payable 17/49 €2,776 €15,546 +€12,771 +460%
Amounts payable within one year 42/48 €2,776 €15,546 +€12,771 +460%
Trade debts 44 €953 €6,297 +€5,345 +561%
Suppliers 440/4 €953 €6,297 +€5,345 +561%
Taxes, remuneration and social security 45 €1,823 €9,249 +€7,426 +407%
Taxes 450/3 €1,823 €9,249 +€7,426 +407%
Non-recurring operating income 76A - €8,576 +€8,576
Other operating charges 640/8 - €822 +€822
Non-recurring operating charges 66A - €18,449 +€18,449
Gross operating margin 9900 €9,248 €36,784 +€27,536 +298%
Operating profit (loss) 9901 €9,248 €17,513 +€8,265 +89.4%
Financial income 75/76B - €646 +€646
Recurring financial income 75 - €646 +€646
Financial charges 65/66B €132 €130 -€2 -1.2%
Recurring financial charges 65 €132 €130 -€2 -1.2%
Profit (loss) for the period before taxes 9903 €9,116 €18,029 +€8,913 +97.8%
Income taxes 67/77 €1,823 €7,426 +€5,603 +307%
Profit (loss) for the period 9904 €7,293 €10,603 +€3,310 +45.4%
Profit (loss) for the period to be appropriated 9905 €7,293 €10,603 +€3,310 +45.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.