BZS GROEP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BZS GROEP
Largest movements
- Cash +€12,809
up €12,809 (+63.3%), from €20,228 to €33,037
mainly Tax, wage and social debts (+€13,309) and Net result for the year (+€9,034)
- Stocks and contracts +€4,511
up €4,511 (+789%), from €571 to €5,082
- Tangible fixed assets +€1,073
up €1,073 (+218%), from €493 to €1,566
of which Furniture and vehicles: +€1,337
- Tax, wage and social debts +€13,309
up €13,309 (+135%), from €9,856 to €23,165
of which Taxes: +€9,895
- Profit (loss) carried forward +€9,034
up €9,034 (+60.2%), from €15,002 to €24,036
- Trade debts -€4,199
down €4,199 (-96.7%), from €4,342 to €144
- Turnover -€211,881
no longer reported in 2025 (was €211,881)
- Purchases and services -€193,124
no longer reported in 2025 (was €193,124)
- Gross operating margin +€7,417
up €7,417 (+39.5%), from €18,758 to €26,175
- Taxes +€2,593
up €2,593 (+186%), from €1,398 to €3,991
- Staff costs +€2,378
up €2,378 (+23.5%), from €10,108 to €12,487
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €35,200 | €53,345 | +€18,145 | +51.5% |
| Fixed assets | 21/28 | €493 | €1,566 | +€1,073 | +218% |
| Tangible fixed assets | 22/27 | €493 | €1,566 | +€1,073 | +218% |
| Plant, machinery and equipment | 23 | €264 | - | -€264 | |
| Furniture and vehicles | 24 | €229 | €1,566 | +€1,337 | +583% |
| Current assets | 29/58 | €34,707 | €51,778 | +€17,072 | +49.2% |
| Stocks and contracts in progress | 3 | €571 | €5,082 | +€4,511 | +789% |
| Stocks | 30/36 | €571 | €5,082 | +€4,511 | +789% |
| Amounts receivable within one year | 40/41 | €13,907 | €13,660 | -€248 | -1.8% |
| Other amounts receivable | 41 | €13,907 | €13,660 | -€248 | -1.8% |
| Cash at bank and in hand | 54/58 | €20,228 | €33,037 | +€12,809 | +63.3% |
| Total equity and liabilities | 10/49 | €35,200 | €53,345 | +€18,145 | +51.5% |
| Equity | 10/15 | €21,002 | €30,036 | +€9,034 | +43.0% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €15,002 | €24,036 | +€9,034 | +60.2% |
| Amounts payable | 17/49 | €14,198 | €23,309 | +€9,111 | +64.2% |
| Amounts payable within one year | 42/48 | €14,198 | €23,309 | +€9,111 | +64.2% |
| Trade debts | 44 | €4,342 | €144 | -€4,199 | -96.7% |
| Suppliers | 440/4 | €4,342 | €144 | -€4,199 | -96.7% |
| Taxes, remuneration and social security | 45 | €9,856 | €23,165 | +€13,309 | +135% |
| Taxes | 450/3 | €9,856 | €19,751 | +€9,895 | +100% |
| Remuneration and social security | 454/9 | - | €3,414 | +€3,414 | |
| Turnover | 70 | €211,881 | - | -€211,881 | |
| Goods, raw materials, services and sundry goods | 60/61 | €193,124 | - | -€193,124 | |
| Remuneration, social security and pensions | 62 | €10,108 | €12,487 | +€2,378 | +23.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,342 | €527 | -€815 | -60.7% |
| Other operating charges | 640/8 | €1,014 | €214 | -€800 | -78.9% |
| Gross operating margin | 9900 | €18,758 | €26,175 | +€7,417 | +39.5% |
| Operating profit (loss) | 9901 | €6,294 | €12,948 | +€6,654 | +106% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €92 | -€77 | -€169 | |
| Recurring financial charges | 65 | €92 | -€77 | -€169 | |
| Profit (loss) for the period before taxes | 9903 | €6,202 | €13,025 | +€6,823 | +110% |
| Income taxes | 67/77 | €1,398 | €3,991 | +€2,593 | +186% |
| Profit (loss) for the period | 9904 | €4,805 | €9,034 | +€4,229 | +88.0% |
| Profit (loss) for the period to be appropriated | 9905 | €4,805 | €9,034 | +€4,229 | +88.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.