BZPRO SERVICES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BZPRO SERVICES
Largest movements
- Receivables within one year -€38,503
down €38,503 (-54.6%), from €70,499 to €31,997
of which Trade receivables: -€41,174
- Cash -€2,467
down €2,467 (-10.9%), from €22,629 to €20,162
mainly Tax, wage and social debts (-€54,018) and Trade debts (-€14,315)
- Tax, wage and social debts -€54,018
down €54,018 (-91.0%), from €59,337 to €5,320
of which Remuneration and social security: -€51,200
- Other debts +€37,392
up €37,392 (+268.7%), from €13,915 to €51,308
- Trade debts -€14,315
down €14,315 (-79.7%), from €17,961 to €3,646
- Profit (loss) carried forward -€11,066
down €11,066, from €8,273 to -€2,794
- Purchases and services +€106,515
new in 2025: €106,515
- Turnover +€97,971
new in 2025: €97,971
- Gross operating margin -€22,732
down €22,732, from €14,191 to -€8,541
- Other operating charges -€5,735
no longer reported in 2025 (was €5,735)
- Depreciation -€2,159
down €2,159 (-45.5%), from €4,746 to €2,587
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €105,687 | €63,680 | -€42,007 | -39.7% |
| Fixed assets | 21/28 | €6,025 | €4,987 | -€1,037 | -17.2% |
| Tangible fixed assets | 22/27 | €5,025 | €3,987 | -€1,037 | -20.6% |
| Plant, machinery and equipment | 23 | - | €1,547 | +€1,547 | |
| Furniture and vehicles | 24 | €5,025 | €2,440 | -€2,585 | -51.4% |
| Financial fixed assets | 28 | €1,000 | €1,000 | = | 0.0% |
| Current assets | 29/58 | €99,662 | €58,693 | -€40,969 | -41.1% |
| Stocks and contracts in progress | 3 | €6,534 | €6,534 | = | 0.0% |
| Stocks | 30/36 | €6,534 | €6,534 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €70,499 | €31,997 | -€38,503 | -54.6% |
| Trade receivables | 40 | €69,277 | €28,103 | -€41,174 | -59.4% |
| Other amounts receivable | 41 | €1,223 | €3,894 | +€2,671 | +218.5% |
| Cash at bank and in hand | 54/58 | €22,629 | €20,162 | -€2,467 | -10.9% |
| Total equity and liabilities | 10/49 | €105,687 | €63,680 | -€42,007 | -39.7% |
| Equity | 10/15 | €14,473 | €3,406 | -€11,066 | -76.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €8,273 | -€2,794 | -€11,066 | |
| Amounts payable | 17/49 | €91,214 | €60,274 | -€30,940 | -33.9% |
| Amounts payable within one year | 42/48 | €91,214 | €60,274 | -€30,940 | -33.9% |
| Trade debts | 44 | €17,961 | €3,646 | -€14,315 | -79.7% |
| Suppliers | 440/4 | €17,961 | €3,646 | -€14,315 | -79.7% |
| Taxes, remuneration and social security | 45 | €59,337 | €5,320 | -€54,018 | -91.0% |
| Taxes | 450/3 | €5,337 | €2,520 | -€2,818 | -52.8% |
| Remuneration and social security | 454/9 | €54,000 | €2,800 | -€51,200 | -94.8% |
| Other amounts payable | 47/48 | €13,915 | €51,308 | +€37,392 | +268.7% |
| Turnover | 70 | - | €97,971 | +€97,971 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €106,515 | +€106,515 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,746 | €2,587 | -€2,159 | -45.5% |
| Other operating charges | 640/8 | €5,735 | - | -€5,735 | |
| Gross operating margin | 9900 | €14,191 | -€8,541 | -€22,732 | |
| Operating profit (loss) | 9901 | €3,710 | -€11,129 | -€14,838 | |
| Financial income | 75/76B | €121 | €1 | -€120 | -98.9% |
| Recurring financial income | 75 | €121 | €1 | -€120 | -98.9% |
| Financial charges | 65/66B | €374 | €1,037 | +€664 | +177.6% |
| Recurring financial charges | 65 | €374 | €1,037 | +€664 | +177.6% |
| Profit (loss) for the period before taxes | 9903 | €3,457 | -€12,165 | -€15,622 | |
| Income taxes | 67/77 | €923 | -€1,098 | -€2,021 | |
| Profit (loss) for the period | 9904 | €2,535 | -€11,066 | -€13,601 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,535 | -€11,066 | -€13,601 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.