ByteWrx: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ByteWrx
Largest movements
- Cash +€5,687
up €5,687 (+12.3%), from €46,378 to €52,066
mainly Net result for the year (+€23,356) and Receivables within one year (+€5,413)
- Receivables within one year -€5,413
down €5,413 (-17.2%), from €31,417 to €26,004
of which Trade receivables: -€5,082
- Tangible fixed assets -€3,319
down €3,319 (-24.8%), from €13,406 to €10,087
- Other debts -€28,571
down €28,571 (-100%), from €28,571 to €0
- Reserves +€23,356
up €23,356 (+46.1%), from €50,654 to €74,010
- Tax, wage and social debts +€1,691
up €1,691 (+23.0%), from €7,359 to €9,050
- Gross operating margin -€68,184
down €68,184 (-62.7%), from €108,691 to €40,507
- Taxes -€14,983
down €14,983 (-66.0%), from €22,710 to €7,727
- Depreciation +€2,656
up €2,656 (+121%), from €2,198 to €4,854
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €93,293 | €90,311 | -€2,982 | -3.2% |
| Fixed assets | 21/28 | €13,406 | €10,087 | -€3,319 | -24.8% |
| Tangible fixed assets | 22/27 | €13,406 | €10,087 | -€3,319 | -24.8% |
| Furniture and vehicles | 24 | €13,406 | €10,087 | -€3,319 | -24.8% |
| Current assets | 29/58 | €79,887 | €80,223 | +€336 | +0.4% |
| Amounts receivable within one year | 40/41 | €31,417 | €26,004 | -€5,413 | -17.2% |
| Trade receivables | 40 | €12,342 | €7,260 | -€5,082 | -41.2% |
| Other amounts receivable | 41 | €19,075 | €18,744 | -€331 | -1.7% |
| Cash at bank and in hand | 54/58 | €46,378 | €52,066 | +€5,687 | +12.3% |
| Deferred charges and accrued income | 490/1 | €2,092 | €2,154 | +€62 | +3.0% |
| Total equity and liabilities | 10/49 | €93,293 | €90,311 | -€2,982 | -3.2% |
| Equity | 10/15 | €55,654 | €79,010 | +€23,356 | +42.0% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €50,654 | €74,010 | +€23,356 | +46.1% |
| Distributable reserves | 133 | €50,654 | €74,010 | +€23,356 | +46.1% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €37,639 | €11,300 | -€26,339 | -70.0% |
| Amounts payable within one year | 42/48 | €37,639 | €11,300 | -€26,339 | -70.0% |
| Financial debts | 43 | €122 | €90 | -€32 | -26.4% |
| Credit institutions | 430/8 | €122 | €90 | -€32 | -26.4% |
| Trade debts | 44 | €1,587 | €2,161 | +€574 | +36.2% |
| Suppliers | 440/4 | €1,587 | €2,161 | +€574 | +36.2% |
| Taxes, remuneration and social security | 45 | €7,359 | €9,050 | +€1,691 | +23.0% |
| Taxes | 450/3 | €7,359 | €9,050 | +€1,691 | +23.0% |
| Other amounts payable | 47/48 | €28,571 | €0 | -€28,571 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,198 | €4,854 | +€2,656 | +121% |
| Other operating charges | 640/8 | €1,177 | €796 | -€381 | -32.3% |
| Gross operating margin | 9900 | €108,691 | €40,507 | -€68,184 | -62.7% |
| Operating profit (loss) | 9901 | €105,316 | €34,857 | -€70,459 | -66.9% |
| Financial income | 75/76B | €85 | €662 | +€578 | +682% |
| Recurring financial income | 75 | €85 | €662 | +€578 | +682% |
| Financial charges | 65/66B | €3,466 | €4,436 | +€971 | +28.0% |
| Recurring financial charges | 65 | €3,466 | €4,436 | +€971 | +28.0% |
| Profit (loss) for the period before taxes | 9903 | €101,935 | €31,083 | -€70,852 | -69.5% |
| Income taxes | 67/77 | €22,710 | €7,727 | -€14,983 | -66.0% |
| Profit (loss) for the period | 9904 | €79,225 | €23,356 | -€55,869 | -70.5% |
| Profit (loss) for the period to be appropriated | 9905 | €79,225 | €23,356 | -€55,869 | -70.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.