ByteFleet: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ByteFleet
Largest movements
- Tangible fixed assets +€27,953
up €27,953 (+120.3%), from €23,241 to €51,194
of which Furniture and vehicles: +€26,549
- Cash +€21,807
up €21,807 (+340.9%), from €6,396 to €28,203
mainly Net result for the year (+€49,820) and Tax, wage and social debts (+€19,653)
- Receivables within one year +€14,567
up €14,567 (+499.4%), from €2,917 to €17,483
- Profit (loss) carried forward +€49,820
up €49,820 (+12870.1%), from €387 to €50,207
- Tax, wage and social debts +€19,653
up €19,653 (+1942.6%), from €1,012 to €20,664
of which Taxes: +€19,554
- Other debts -€14,444
down €14,444 (-59.6%), from €24,238 to €9,794
- Trade debts +€9,297
up €9,297 (+484.9%), from €1,917 to €11,215
- Gross operating margin +€78,052
up €78,052 (+2083.7%), from €3,746 to €81,797
- Taxes +€16,560
up €16,560 (+10715.9%), from €155 to €16,715
- Depreciation +€7,739
up €7,739 (+440.0%), from €1,759 to €9,498
- Staff costs +€2,515
up €2,515 (+317.6%), from €792 to €3,307
- Other operating charges +€1,729
up €1,729 (+264.7%), from €653 to €2,382
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €32,554 | €96,880 | +€64,326 | +197.6% |
| Fixed assets | 21/28 | €23,241 | €51,194 | +€27,953 | +120.3% |
| Tangible fixed assets | 22/27 | €23,241 | €51,194 | +€27,953 | +120.3% |
| Furniture and vehicles | 24 | €23,241 | €49,790 | +€26,549 | +114.2% |
| Other tangible fixed assets | 26 | - | €1,404 | +€1,404 | |
| Current assets | 29/58 | €9,313 | €45,686 | +€36,374 | +390.6% |
| Amounts receivable within one year | 40/41 | €2,917 | €17,483 | +€14,567 | +499.4% |
| Trade receivables | 40 | €2,917 | €17,483 | +€14,567 | +499.4% |
| Cash at bank and in hand | 54/58 | €6,396 | €28,203 | +€21,807 | +340.9% |
| Total equity and liabilities | 10/49 | €32,554 | €96,880 | +€64,326 | +197.6% |
| Equity | 10/15 | €5,387 | €55,207 | +€49,820 | +924.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €387 | €50,207 | +€49,820 | +12870.1% |
| Amounts payable | 17/49 | €27,167 | €41,673 | +€14,506 | +53.4% |
| Amounts payable within one year | 42/48 | €27,167 | €41,673 | +€14,506 | +53.4% |
| Trade debts | 44 | €1,917 | €11,215 | +€9,297 | +484.9% |
| Suppliers | 440/4 | €1,917 | €11,215 | +€9,297 | +484.9% |
| Taxes, remuneration and social security | 45 | €1,012 | €20,664 | +€19,653 | +1942.6% |
| Taxes | 450/3 | €1,012 | €20,566 | +€19,554 | +1932.9% |
| Remuneration and social security | 454/9 | - | €98 | +€98 | |
| Other amounts payable | 47/48 | €24,238 | €9,794 | -€14,444 | -59.6% |
| Remuneration, social security and pensions | 62 | €792 | €3,307 | +€2,515 | +317.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,759 | €9,498 | +€7,739 | +440.0% |
| Other operating charges | 640/8 | €653 | €2,382 | +€1,729 | +264.7% |
| Gross operating margin | 9900 | €3,746 | €81,797 | +€78,052 | +2083.7% |
| Operating profit (loss) | 9901 | €542 | €66,610 | +€66,068 | +12197.8% |
| Financial charges | 65/66B | - | €75 | +€75 | |
| Recurring financial charges | 65 | - | €75 | +€75 | |
| Profit (loss) for the period before taxes | 9903 | €542 | €66,535 | +€65,993 | +12184.0% |
| Income taxes | 67/77 | €155 | €16,715 | +€16,560 | +10715.9% |
| Profit (loss) for the period | 9904 | €387 | €49,820 | +€49,433 | +12770.1% |
| Profit (loss) for the period to be appropriated | 9905 | €387 | €49,820 | +€49,433 | +12770.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.