ByteBurst: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ByteBurst
Largest movements
- Receivables within one year -€8,338
down €8,338 (-29.4%), from €28,406 to €20,068
of which Other amounts receivable: -€6,615
- Cash -€5,371
down €5,371 (-8.1%), from €66,105 to €60,734
mainly Contributions, distributions and other (-€60,800) and Other debts (-€14,200)
- Tangible fixed assets -€3,069
down €3,069 (-46.5%), from €6,601 to €3,532
- Deferred charges and accrued income +€1,110
up €1,110 (+52.6%), from €2,113 to €3,223
- Other debts -€14,200
down €14,200 (-18.9%), from €75,000 to €60,800
- Tax, wage and social debts -€1,934
down €1,934 (-26.0%), from €7,433 to €5,499
- Gross operating margin +€18,254
up €18,254 (+28.9%), from €63,096 to €81,349
- Taxes +€3,945
up €3,945 (+30.4%), from €12,969 to €16,914
- Depreciation -€2,449
down €2,449 (-44.4%), from €5,518 to €3,069
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €103,225 | €87,558 | -€15,668 | -15.2% |
| Fixed assets | 21/28 | €6,601 | €3,532 | -€3,069 | -46.5% |
| Tangible fixed assets | 22/27 | €6,601 | €3,532 | -€3,069 | -46.5% |
| Furniture and vehicles | 24 | €6,601 | €3,532 | -€3,069 | -46.5% |
| Current assets | 29/58 | €96,624 | €84,025 | -€12,599 | -13.0% |
| Amounts receivable within one year | 40/41 | €28,406 | €20,068 | -€8,338 | -29.4% |
| Trade receivables | 40 | €14,873 | €13,150 | -€1,723 | -11.6% |
| Other amounts receivable | 41 | €13,533 | €6,918 | -€6,615 | -48.9% |
| Cash at bank and in hand | 54/58 | €66,105 | €60,734 | -€5,371 | -8.1% |
| Deferred charges and accrued income | 490/1 | €2,113 | €3,223 | +€1,110 | +52.6% |
| Total equity and liabilities | 10/49 | €103,225 | €87,558 | -€15,668 | -15.2% |
| Equity | 10/15 | €18,654 | €18,687 | +€33 | +0.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €54 | €87 | +€33 | +60.9% |
| Distributable reserves | 133 | €54 | €87 | +€33 | +60.9% |
| Amounts payable | 17/49 | €84,571 | €68,870 | -€15,701 | -18.6% |
| Amounts payable within one year | 42/48 | €84,184 | €68,471 | -€15,713 | -18.7% |
| Trade debts | 44 | €1,751 | €2,172 | +€421 | +24.1% |
| Suppliers | 440/4 | €1,751 | €2,172 | +€421 | +24.1% |
| Taxes, remuneration and social security | 45 | €7,433 | €5,499 | -€1,934 | -26.0% |
| Taxes | 450/3 | €7,433 | €5,499 | -€1,934 | -26.0% |
| Other amounts payable | 47/48 | €75,000 | €60,800 | -€14,200 | -18.9% |
| Accrued charges and deferred income | 492/3 | €387 | €400 | +€12 | +3.2% |
| Remuneration, social security and pensions | 62 | - | €13 | +€13 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,518 | €3,069 | -€2,449 | -44.4% |
| Other operating charges | 640/8 | €1,545 | €1,237 | -€308 | -19.9% |
| Gross operating margin | 9900 | €63,096 | €81,349 | +€18,254 | +28.9% |
| Operating profit (loss) | 9901 | €56,033 | €77,030 | +€20,997 | +37.5% |
| Financial income | 75/76B | €1,247 | €792 | -€455 | -36.5% |
| Recurring financial income | 75 | €1,247 | €792 | -€455 | -36.5% |
| Financial charges | 65/66B | €159 | €75 | -€84 | -53.0% |
| Recurring financial charges | 65 | €159 | €75 | -€84 | -53.0% |
| Profit (loss) for the period before taxes | 9903 | €57,121 | €77,747 | +€20,626 | +36.1% |
| Income taxes | 67/77 | €12,969 | €16,914 | +€3,945 | +30.4% |
| Profit (loss) for the period | 9904 | €44,152 | €60,833 | +€16,681 | +37.8% |
| Profit (loss) for the period to be appropriated | 9905 | €44,152 | €60,833 | +€16,681 | +37.8% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.