BXLCLEAN: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BXLCLEAN
Largest movements
- Receivables within one year -€150,238
down €150,238 (-80.1%), from €187,636 to €37,397
of which Other amounts receivable: -€129,339
- Cash -€3,845
down €3,845 (-27.5%), from €13,958 to €10,113
mainly Net result for the year (-€143,059) and Provisions (-€10,000)
- Profit (loss) carried forward -€143,059
down €143,059 (-77.6%), from €184,342 to €41,283
- Provisions -€10,000
no longer reported in 2025 (was €10,000)
- Tax, wage and social debts -€2,105
no longer reported in 2025 (was €2,105)
- Gross operating margin -€268,961
down €268,961, from €239,876 to -€29,085
- Staff costs -€113,676
down €113,676 (-49.1%), from €231,578 to €117,902
- Financial income -€5,462
down €5,462 (-50.2%), from €10,885 to €5,423
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €204,507 | €49,343 | -€155,164 | -75.9% |
| Fixed assets | 21/28 | €2,914 | €1,833 | -€1,081 | -37.1% |
| Tangible fixed assets | 22/27 | €2,914 | €1,833 | -€1,081 | -37.1% |
| Furniture and vehicles | 24 | €2,914 | €1,833 | -€1,081 | -37.1% |
| Current assets | 29/58 | €201,593 | €47,510 | -€154,083 | -76.4% |
| Amounts receivable within one year | 40/41 | €187,636 | €37,397 | -€150,238 | -80.1% |
| Trade receivables | 40 | €20,899 | - | -€20,899 | |
| Other amounts receivable | 41 | €166,737 | €37,397 | -€129,339 | -77.6% |
| Cash at bank and in hand | 54/58 | €13,958 | €10,113 | -€3,845 | -27.5% |
| Total equity and liabilities | 10/49 | €204,507 | €49,343 | -€155,164 | -75.9% |
| Equity | 10/15 | €192,402 | €49,343 | -€143,059 | -74.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €184,342 | €41,283 | -€143,059 | -77.6% |
| Provisions and deferred taxes | 16 | €10,000 | - | -€10,000 | |
| Provisions for liabilities and charges | 160/5 | €10,000 | - | -€10,000 | |
| Environmental obligations | 163 | €10,000 | - | -€10,000 | |
| Amounts payable | 17/49 | €2,105 | - | -€2,105 | |
| Amounts payable within one year | 42/48 | €2,105 | - | -€2,105 | |
| Taxes, remuneration and social security | 45 | €2,105 | - | -€2,105 | |
| Remuneration and social security | 454/9 | €2,105 | - | -€2,105 | |
| Non-recurring operating income | 76A | - | €10,000 | +€10,000 | |
| Remuneration, social security and pensions | 62 | €231,578 | €117,902 | -€113,676 | -49.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,144 | €1,081 | -€63 | -5.5% |
| Other operating charges | 640/8 | €25 | €414 | +€389 | +1555.2% |
| Gross operating margin | 9900 | €239,876 | -€29,085 | -€268,961 | |
| Operating profit (loss) | 9901 | €7,130 | -€148,481 | -€155,611 | |
| Financial income | 75/76B | €10,885 | €5,423 | -€5,462 | -50.2% |
| Recurring financial income | 75 | €10,885 | €5,423 | -€5,462 | -50.2% |
| Financial charges | 65/66B | €264 | - | -€264 | |
| Recurring financial charges | 65 | €264 | - | -€264 | |
| Profit (loss) for the period before taxes | 9903 | €17,751 | -€143,059 | -€160,810 | |
| Profit (loss) for the period | 9904 | €17,751 | -€143,059 | -€160,810 | |
| Profit (loss) for the period to be appropriated | 9905 | €17,751 | -€143,059 | -€160,810 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.