BXL NURSING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BXL NURSING
Largest movements
- Cash +€64,234
up €64,234 (+89.5%), from €71,732 to €135,966
mainly Net result for the year (+€39,564) and Tax, wage and social debts (+€11,103)
- Receivables within one year -€4,688
no longer reported in 2024 (was €4,688)
- Profit (loss) carried forward +€39,564
up €39,564 (+75.6%), from €52,333 to €91,896
- Tax, wage and social debts +€11,103
up €11,103 (+74.9%), from €14,830 to €25,933
- Other debts +€8,291
up €8,291 (+125%), from €6,658 to €14,949
- Gross operating margin -€16,913
down €16,913 (-24.3%), from €69,695 to €52,783
- Taxes -€3,727
down €3,727 (-25.1%), from €14,830 to €11,103
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €78,591 | €138,244 | +€59,653 | +75.9% |
| Fixed assets | 21/28 | €2,171 | €2,278 | +€108 | +5.0% |
| Tangible fixed assets | 22/27 | €2,171 | €2,278 | +€108 | +5.0% |
| Furniture and vehicles | 24 | €2,171 | €2,278 | +€108 | +5.0% |
| Current assets | 29/58 | €76,420 | €135,966 | +€59,546 | +77.9% |
| Amounts receivable within one year | 40/41 | €4,688 | - | -€4,688 | |
| Trade receivables | 40 | €4,688 | - | -€4,688 | |
| Cash at bank and in hand | 54/58 | €71,732 | €135,966 | +€64,234 | +89.5% |
| Total equity and liabilities | 10/49 | €78,591 | €138,244 | +€59,653 | +75.9% |
| Equity | 10/15 | €55,333 | €94,896 | +€39,564 | +71.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Capital | 10 | €3,000 | - | -€3,000 | |
| Issued capital | 100 | €3,000 | - | -€3,000 | |
| Profit (loss) carried forward | 14 | €52,333 | €91,896 | +€39,564 | +75.6% |
| Amounts payable | 17/49 | €23,258 | €43,348 | +€20,090 | +86.4% |
| Amounts payable within one year | 42/48 | €23,258 | €43,348 | +€20,090 | +86.4% |
| Trade debts | 44 | €1,770 | €2,466 | +€696 | +39.3% |
| Suppliers | 440/4 | €1,770 | €2,466 | +€696 | +39.3% |
| Taxes, remuneration and social security | 45 | €14,830 | €25,933 | +€11,103 | +74.9% |
| Taxes | 450/3 | €14,830 | €25,933 | +€11,103 | +74.9% |
| Other amounts payable | 47/48 | €6,658 | €14,949 | +€8,291 | +125% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,836 | €1,417 | -€419 | -22.8% |
| Other operating charges | 640/8 | €606 | €626 | +€19 | +3.2% |
| Gross operating margin | 9900 | €69,695 | €52,783 | -€16,913 | -24.3% |
| Operating profit (loss) | 9901 | €67,253 | €50,740 | -€16,513 | -24.6% |
| Financial charges | 65/66B | €91 | €74 | -€17 | -19.0% |
| Recurring financial charges | 65 | €91 | €74 | -€17 | -19.0% |
| Profit (loss) for the period before taxes | 9903 | €67,163 | €50,667 | -€16,496 | -24.6% |
| Income taxes | 67/77 | €14,830 | €11,103 | -€3,727 | -25.1% |
| Profit (loss) for the period | 9904 | €52,333 | €39,564 | -€12,769 | -24.4% |
| Profit (loss) for the period to be appropriated | 9905 | €52,333 | €39,564 | -€12,769 | -24.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.