BXL Locations: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BXL Locations
Largest movements
- Tangible fixed assets -€127,129
down €127,129 (-52.4%), from €242,705 to €115,576
of which Furniture and vehicles: -€128,185
- Cash +€25,266
up €25,266 (+98.5%), from €25,645 to €50,911
mainly Depreciation (+€94,049) and Investment in fixed assets (net) (+€33,079)
- Receivables within one year -€6,729
down €6,729 (-12.3%), from €54,807 to €48,078
of which Trade receivables: -€20,018
- Profit (loss) carried forward -€87,372
down €87,372 (-39.5%), from €221,431 to €134,059
- Tax, wage and social debts -€16,479
down €16,479 (-44.6%), from €36,931 to €20,452
- Other debts -€7,744
down €7,744 (-14.0%), from €55,338 to €47,594
- Gross operating margin -€71,588
down €71,588 (-50.4%), from €141,943 to €70,356
- Other operating charges +€62,844
up €62,844 (+15,949%), from €394 to €63,238
- Taxes -€13,542
no longer reported in 2025 (was €13,542)
- Depreciation +€5,190
up €5,190 (+5.8%), from €88,859 to €94,049
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €327,328 | €217,032 | -€110,297 | -33.7% |
| Fixed assets | 21/28 | €243,305 | €116,176 | -€127,129 | -52.3% |
| Tangible fixed assets | 22/27 | €242,705 | €115,576 | -€127,129 | -52.4% |
| Plant, machinery and equipment | 23 | €82,374 | €67,176 | -€15,199 | -18.5% |
| Furniture and vehicles | 24 | €160,331 | €32,146 | -€128,185 | -80.0% |
| Other tangible fixed assets | 26 | - | €16,255 | +€16,255 | |
| Financial fixed assets | 28 | €600 | €600 | = | 0.0% |
| Current assets | 29/58 | €84,023 | €100,855 | +€16,832 | +20.0% |
| Amounts receivable within one year | 40/41 | €54,807 | €48,078 | -€6,729 | -12.3% |
| Trade receivables | 40 | €31,884 | €11,865 | -€20,018 | -62.8% |
| Other amounts receivable | 41 | €22,924 | €36,213 | +€13,289 | +58.0% |
| Cash at bank and in hand | 54/58 | €25,645 | €50,911 | +€25,266 | +98.5% |
| Deferred charges and accrued income | 490/1 | €3,572 | €1,867 | -€1,705 | -47.7% |
| Total equity and liabilities | 10/49 | €327,328 | €217,032 | -€110,297 | -33.7% |
| Equity | 10/15 | €231,431 | €144,059 | -€87,372 | -37.8% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €221,431 | €134,059 | -€87,372 | -39.5% |
| Amounts payable | 17/49 | €95,897 | €72,972 | -€22,925 | -23.9% |
| Amounts payable within one year | 42/48 | €95,897 | €72,972 | -€22,925 | -23.9% |
| Trade debts | 44 | €3,628 | €4,926 | +€1,298 | +35.8% |
| Suppliers | 440/4 | €3,628 | €4,926 | +€1,298 | +35.8% |
| Taxes, remuneration and social security | 45 | €36,931 | €20,452 | -€16,479 | -44.6% |
| Taxes | 450/3 | €36,931 | €20,452 | -€16,479 | -44.6% |
| Other amounts payable | 47/48 | €55,338 | €47,594 | -€7,744 | -14.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €88,859 | €94,049 | +€5,190 | +5.8% |
| Other operating charges | 640/8 | €394 | €63,238 | +€62,844 | +15,949% |
| Gross operating margin | 9900 | €141,943 | €70,356 | -€71,588 | -50.4% |
| Operating profit (loss) | 9901 | €52,690 | -€86,931 | -€139,621 | |
| Financial income | 75/76B | - | €698 | +€698 | |
| Recurring financial income | 75 | - | €698 | +€698 | |
| Financial charges | 65/66B | €519 | €1,139 | +€620 | +119% |
| Recurring financial charges | 65 | €519 | €1,139 | +€620 | +119% |
| Profit (loss) for the period before taxes | 9903 | €52,171 | -€87,372 | -€139,543 | |
| Income taxes | 67/77 | €13,542 | - | -€13,542 | |
| Profit (loss) for the period | 9904 | €38,629 | -€87,372 | -€126,001 | |
| Profit (loss) for the period to be appropriated | 9905 | €38,629 | -€87,372 | -€126,001 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.