BXL DESIGN CONSTRUCT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BXL DESIGN CONSTRUCT
Largest movements
- Receivables within one year +€207,886
up €207,886 (+324.9%), from €63,991 to €271,877
of which Other amounts receivable: +€136,000
- Tangible fixed assets -€18,260
down €18,260 (-86.2%), from €21,181 to €2,921
- Cash +€7,726
up €7,726 (+495.0%), from €1,561 to €9,286
- Other debts +€183,878
up €183,878 (+1322.9%), from €13,900 to €197,778
- Trade debts +€12,671
up €12,671 (+26.2%), from €48,326 to €60,997
- Gross operating margin -€6,780
down €6,780 (-36.9%), from €18,355 to €11,575
- Other operating charges -€1,094
down €1,094 (-41.8%), from €2,618 to €1,525
- Financial charges -€764
down €764 (-42.6%), from €1,796 to €1,032
- Taxes -€711
down €711 (-42.8%), from €1,661 to €949
- Depreciation -€646
down €646 (-8.0%), from €8,049 to €7,403
From the 2023 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2023 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €87,028 | €284,924 | +€197,896 | +227.4% |
| Fixed assets | 21/28 | €21,421 | €3,161 | -€18,260 | -85.2% |
| Tangible fixed assets | 22/27 | €21,181 | €2,921 | -€18,260 | -86.2% |
| Furniture and vehicles | 24 | €21,181 | €2,921 | -€18,260 | -86.2% |
| Financial fixed assets | 28 | €240 | €240 | = | 0.0% |
| Current assets | 29/58 | €65,607 | €281,763 | +€216,157 | +329.5% |
| Amounts receivable within one year | 40/41 | €63,991 | €271,877 | +€207,886 | +324.9% |
| Trade receivables | 40 | €11,106 | €82,992 | +€71,886 | +647.3% |
| Other amounts receivable | 41 | €52,885 | €188,885 | +€136,000 | +257.2% |
| Cash at bank and in hand | 54/58 | €1,561 | €9,286 | +€7,726 | +495.0% |
| Deferred charges and accrued income | 490/1 | €55 | €600 | +€545 | +988.9% |
| Total equity and liabilities | 10/49 | €87,028 | €284,924 | +€197,896 | +227.4% |
| Equity | 10/15 | €23,141 | €23,808 | +€667 | +2.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,541 | €5,208 | +€667 | +14.7% |
| Amounts payable | 17/49 | €63,887 | €261,116 | +€197,229 | +308.7% |
| Amounts payable within one year | 42/48 | €63,887 | €260,698 | +€196,811 | +308.1% |
| Financial debts | 43 | - | €1,321 | +€1,321 | |
| Credit institutions | 430/8 | - | €1,321 | +€1,321 | |
| Trade debts | 44 | €48,326 | €60,997 | +€12,671 | +26.2% |
| Suppliers | 440/4 | €48,326 | €60,997 | +€12,671 | +26.2% |
| Taxes, remuneration and social security | 45 | €1,661 | €601 | -€1,059 | -63.8% |
| Taxes | 450/3 | €1,661 | €601 | -€1,059 | -63.8% |
| Other amounts payable | 47/48 | €13,900 | €197,778 | +€183,878 | +1322.9% |
| Accrued charges and deferred income | 492/3 | - | €418 | +€418 | |
| Non-recurring operating income | 76A | - | €35,006 | +€35,006 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,049 | €7,403 | -€646 | -8.0% |
| Other operating charges | 640/8 | €2,618 | €1,525 | -€1,094 | -41.8% |
| Gross operating margin | 9900 | €18,355 | €11,575 | -€6,780 | -36.9% |
| Operating profit (loss) | 9901 | €7,688 | €2,648 | -€5,040 | -65.6% |
| Financial charges | 65/66B | €1,796 | €1,032 | -€764 | -42.6% |
| Recurring financial charges | 65 | €1,796 | €1,032 | -€764 | -42.6% |
| Profit (loss) for the period before taxes | 9903 | €5,892 | €1,616 | -€4,276 | -72.6% |
| Income taxes | 67/77 | €1,661 | €949 | -€711 | -42.8% |
| Profit (loss) for the period | 9904 | €4,231 | €667 | -€3,564 | -84.2% |
| Profit (loss) for the period to be appropriated | 9905 | €4,231 | €667 | -€3,564 | -84.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.