BXI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BXI
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Financial charges +€16,245
up €16,245 (+976%), from €1,664 to €17,909
of which Non-recurring financial charges: +€16,326
- Depreciation -€7,682
down €7,682 (-27.7%), from €27,779 to €20,097
- Taxes -€3,136
down €3,136 (-12.7%), from €24,621 to €21,485
- Gross operating margin -€2,278
down €2,278 (-2.0%), from €116,282 to €114,004
- Financial income -€1,424
down €1,424 (-50.2%), from €2,835 to €1,411
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €489,961 | €486,255 | -€3,706 | -0.8% |
| Fixed assets | 21/28 | €232,145 | €230,128 | -€2,017 | -0.9% |
| Tangible fixed assets | 22/27 | €232,115 | €230,098 | -€2,017 | -0.9% |
| Land and buildings | 22 | €139,105 | €134,803 | -€4,302 | -3.1% |
| Furniture and vehicles | 24 | €93,010 | €95,295 | +€2,285 | +2.5% |
| Financial fixed assets | 28 | €30 | €30 | = | 0.0% |
| Current assets | 29/58 | €257,816 | €256,127 | -€1,688 | -0.7% |
| Amounts receivable within one year | 40/41 | €44,318 | €42,963 | -€1,355 | -3.1% |
| Trade receivables | 40 | €159 | €17,436 | +€17,278 | +10,900% |
| Other amounts receivable | 41 | €44,159 | €25,527 | -€18,632 | -42.2% |
| Current investments | 50/53 | €100,000 | €100,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €108,260 | €107,856 | -€404 | -0.4% |
| Deferred charges and accrued income | 490/1 | €5,238 | €5,309 | +€70 | +1.3% |
| Total equity and liabilities | 10/49 | €489,961 | €486,255 | -€3,706 | -0.8% |
| Equity | 10/15 | €472,003 | €469,239 | -€2,764 | -0.6% |
| Contributions | 10/11 | €12,600 | €12,600 | = | 0.0% |
| Reserves | 13 | €459,403 | €456,639 | -€2,764 | -0.6% |
| Tax-exempt reserves | 132 | €2,833 | €2,833 | = | 0.0% |
| Distributable reserves | 133 | €456,570 | €453,806 | -€2,764 | -0.6% |
| Amounts payable | 17/49 | €17,958 | €17,016 | -€942 | -5.2% |
| Amounts payable within one year | 42/48 | €17,958 | €17,016 | -€942 | -5.2% |
| Trade debts | 44 | €1,225 | €2,553 | +€1,328 | +108% |
| Suppliers | 440/4 | €1,225 | €2,553 | +€1,328 | +108% |
| Taxes, remuneration and social security | 45 | €14,933 | €12,663 | -€2,270 | -15.2% |
| Taxes | 450/3 | €14,933 | €12,663 | -€2,270 | -15.2% |
| Other amounts payable | 47/48 | €1,800 | €1,800 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €27,779 | €20,097 | -€7,682 | -27.7% |
| Other operating charges | 640/8 | €2,269 | €2,130 | -€139 | -6.1% |
| Gross operating margin | 9900 | €116,282 | €114,004 | -€2,278 | -2.0% |
| Operating profit (loss) | 9901 | €86,234 | €91,777 | +€5,543 | +6.4% |
| Financial income | 75/76B | €2,835 | €1,411 | -€1,424 | -50.2% |
| Recurring financial income | 75 | €2,835 | €1,411 | -€1,424 | -50.2% |
| Financial charges | 65/66B | €1,664 | €17,909 | +€16,245 | +976% |
| Recurring financial charges | 65 | €135 | €54 | -€81 | -60.0% |
| Non-recurring financial charges | 66B | €1,529 | €17,855 | +€16,326 | +1,068% |
| Profit (loss) for the period before taxes | 9903 | €87,405 | €75,279 | -€12,126 | -13.9% |
| Income taxes | 67/77 | €24,621 | €21,485 | -€3,136 | -12.7% |
| Profit (loss) for the period | 9904 | €62,784 | €53,794 | -€8,990 | -14.3% |
| Profit (loss) for the period to be appropriated | 9905 | €62,784 | €53,794 | -€8,990 | -14.3% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.