BXB - BUCKINX BART: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BXB - BUCKINX BART
Largest movements
- Tangible fixed assets -€18,691
down €18,691 (-21.2%), from €88,003 to €69,312
of which Land and buildings: -€13,548
- Cash +€7,678
up €7,678 (+34.1%), from €22,511 to €30,189
mainly Depreciation (+€27,952) and Net result for the year (+€8,773)
- Debts after one year -€14,785
down €14,785 (-19.3%), from €76,556 to €61,771
- Profit (loss) carried forward +€8,773
up €8,773 (+5.3%), from -€164,949 to -€156,176
- Other debts -€6,047
down €6,047 (-3.7%), from €162,609 to €156,562
- Gross operating margin +€14,329
up €14,329 (+47.2%), from €30,365 to €44,694
- Depreciation -€3,119
down €3,119 (-10.0%), from €31,071 to €27,952
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €112,712 | €101,141 | -€11,571 | -10.3% |
| Fixed assets | 21/28 | €88,003 | €69,312 | -€18,691 | -21.2% |
| Tangible fixed assets | 22/27 | €88,003 | €69,312 | -€18,691 | -21.2% |
| Land and buildings | 22 | €64,870 | €51,322 | -€13,548 | -20.9% |
| Plant, machinery and equipment | 23 | €10,648 | €9,176 | -€1,473 | -13.8% |
| Furniture and vehicles | 24 | €12,484 | €8,814 | -€3,670 | -29.4% |
| Current assets | 29/58 | €24,709 | €31,829 | +€7,120 | +28.8% |
| Amounts receivable within one year | 40/41 | €242 | €52 | -€190 | -78.7% |
| Other amounts receivable | 41 | €242 | €52 | -€190 | -78.7% |
| Cash at bank and in hand | 54/58 | €22,511 | €30,189 | +€7,678 | +34.1% |
| Deferred charges and accrued income | 490/1 | €1,956 | €1,589 | -€367 | -18.8% |
| Total equity and liabilities | 10/49 | €112,712 | €101,141 | -€11,571 | -10.3% |
| Equity | 10/15 | -€146,349 | -€137,576 | +€8,773 | +6.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€164,949 | -€156,176 | +€8,773 | +5.3% |
| Amounts payable | 17/49 | €259,061 | €238,717 | -€20,344 | -7.9% |
| Amounts payable after more than one year | 17 | €76,556 | €61,771 | -€14,785 | -19.3% |
| Financial debts | 170/4 | €76,556 | €61,771 | -€14,785 | -19.3% |
| Amounts payable within one year | 42/48 | €182,117 | €176,546 | -€5,571 | -3.1% |
| Current portion of amounts payable after more than one year | 42 | €13,990 | €14,785 | +€795 | +5.7% |
| Trade debts | 44 | €451 | €411 | -€40 | -8.9% |
| Suppliers | 440/4 | €451 | €411 | -€40 | -8.9% |
| Taxes, remuneration and social security | 45 | €5,067 | €4,787 | -€279 | -5.5% |
| Taxes | 450/3 | €5,067 | €4,787 | -€279 | -5.5% |
| Other amounts payable | 47/48 | €162,609 | €156,562 | -€6,047 | -3.7% |
| Accrued charges and deferred income | 492/3 | €387 | €400 | +€12 | +3.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €31,071 | €27,952 | -€3,119 | -10.0% |
| Other operating charges | 640/8 | €3,144 | €3,255 | +€111 | +3.5% |
| Gross operating margin | 9900 | €30,365 | €44,694 | +€14,329 | +47.2% |
| Operating profit (loss) | 9901 | -€3,850 | €13,487 | +€17,337 | |
| Financial income | 75/76B | €80 | €160 | +€80 | +100% |
| Recurring financial income | 75 | €80 | €160 | +€80 | +100% |
| Financial charges | 65/66B | €5,049 | €4,737 | -€313 | -6.2% |
| Recurring financial charges | 65 | €5,049 | €4,737 | -€313 | -6.2% |
| Profit (loss) for the period before taxes | 9903 | -€8,819 | €8,911 | +€17,730 | |
| Income taxes | 67/77 | €128 | €138 | +€10 | +7.5% |
| Profit (loss) for the period | 9904 | -€8,947 | €8,773 | +€17,720 | |
| Profit (loss) for the period to be appropriated | 9905 | -€8,947 | €8,773 | +€17,720 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.