BW-Automation: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BW-Automation
Largest movements
- Tangible fixed assets -€4,635
down €4,635 (-60.2%), from €7,696 to €3,061
of which Furniture and vehicles: -€2,659
- Receivables within one year +€3,639
up €3,639 (+48.3%), from €7,541 to €11,180
of which Trade receivables: +€8,612
- Deferred charges and accrued income -€813
down €813 (-47.6%), from €1,707 to €894
- Stocks and contracts +€744
up €744 (+5.0%), from €14,978 to €15,721
- Profit (loss) carried forward -€3,802
down €3,802 (-12.8%), from -€29,678 to -€33,481
- Trade debts +€3,148
up €3,148 (+192%), from €1,641 to €4,789
- Advances received -€2,568
no longer reported in 2025 (was €2,568)
- Tax, wage and social debts +€2,163
up €2,163 (+2,918%), from €74 to €2,237
- Depreciation -€2,899
down €2,899 (-35.7%), from €8,117 to €5,218
- Gross operating margin +€1,530
up €1,530 (+221%), from €693 to €2,223
- Other operating charges -€147
down €147 (-18.3%), from €801 to €654
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,274 | €32,958 | -€1,316 | -3.8% |
| Fixed assets | 21/28 | €7,696 | €3,061 | -€4,635 | -60.2% |
| Tangible fixed assets | 22/27 | €7,696 | €3,061 | -€4,635 | -60.2% |
| Plant, machinery and equipment | 23 | €3,952 | €1,976 | -€1,976 | -50.0% |
| Furniture and vehicles | 24 | €3,744 | €1,085 | -€2,659 | -71.0% |
| Current assets | 29/58 | €26,578 | €29,896 | +€3,318 | +12.5% |
| Stocks and contracts in progress | 3 | €14,978 | €15,721 | +€744 | +5.0% |
| Stocks | 30/36 | €14,978 | €15,721 | +€744 | +5.0% |
| Amounts receivable within one year | 40/41 | €7,541 | €11,180 | +€3,639 | +48.3% |
| Trade receivables | 40 | €2,568 | €11,180 | +€8,612 | +335% |
| Other amounts receivable | 41 | €4,973 | - | -€4,973 | |
| Cash at bank and in hand | 54/58 | €2,353 | €2,101 | -€252 | -10.7% |
| Deferred charges and accrued income | 490/1 | €1,707 | €894 | -€813 | -47.6% |
| Total equity and liabilities | 10/49 | €34,274 | €32,958 | -€1,316 | -3.8% |
| Equity | 10/15 | -€9,218 | -€13,021 | -€3,802 | -41.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | - | -€1,860 | |
| Reserves not available under the articles | 1311 | €1,860 | - | -€1,860 | |
| Distributable reserves | 133 | - | €1,860 | +€1,860 | |
| Profit (loss) carried forward | 14 | -€29,678 | -€33,481 | -€3,802 | -12.8% |
| Amounts payable | 17/49 | €43,492 | €45,978 | +€2,486 | +5.7% |
| Amounts payable within one year | 42/48 | €43,492 | €45,978 | +€2,486 | +5.7% |
| Trade debts | 44 | €1,641 | €4,789 | +€3,148 | +192% |
| Suppliers | 440/4 | €1,641 | €4,789 | +€3,148 | +192% |
| Advances received on contracts in progress | 46 | €2,568 | - | -€2,568 | |
| Taxes, remuneration and social security | 45 | €74 | €2,237 | +€2,163 | +2,918% |
| Taxes | 450/3 | €74 | €2,237 | +€2,163 | +2,918% |
| Other amounts payable | 47/48 | €39,209 | €38,952 | -€257 | -0.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,117 | €5,218 | -€2,899 | -35.7% |
| Other operating charges | 640/8 | €801 | €654 | -€147 | -18.3% |
| Gross operating margin | 9900 | €693 | €2,223 | +€1,530 | +221% |
| Operating profit (loss) | 9901 | -€8,226 | -€3,649 | +€4,576 | +55.6% |
| Financial charges | 65/66B | €72 | €78 | +€6 | +8.6% |
| Recurring financial charges | 65 | €72 | €78 | +€6 | +8.6% |
| Profit (loss) for the period before taxes | 9903 | -€8,298 | -€3,728 | +€4,570 | +55.1% |
| Income taxes | 67/77 | €74 | €75 | +€1 | +1.0% |
| Profit (loss) for the period | 9904 | -€8,372 | -€3,802 | +€4,569 | +54.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€8,372 | -€3,802 | +€4,569 | +54.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.