BVDB Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BVDB Solutions
Largest movements
- Cash +€33,395
up €33,395 (+47.9%), from €69,648 to €103,043
mainly Other debts (+€115,672) and Net result for the year (+€40,943)
- Tangible fixed assets -€8,020
down €8,020 (-24.2%), from €33,179 to €25,160
- Other debts +€115,672
up €115,672 (+1538.4%), from €7,519 to €123,191
- Profit (loss) carried forward -€89,574
down €89,574 (-99.0%), from €90,517 to €943
- Trade debts -€2,443
down €2,443 (-94.8%), from €2,577 to €134
- Tax, wage and social debts +€1,817
up €1,817 (+12.3%), from €14,791 to €16,608
- Gross operating margin +€21,541
up €21,541 (+49.3%), from €43,657 to €65,197
- Taxes +€4,163
up €4,163 (+56.7%), from €7,339 to €11,502
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €117,697 | €142,923 | +€25,225 | +21.4% |
| Fixed assets | 21/28 | €33,179 | €25,160 | -€8,020 | -24.2% |
| Tangible fixed assets | 22/27 | €33,179 | €25,160 | -€8,020 | -24.2% |
| Furniture and vehicles | 24 | €33,179 | €25,160 | -€8,020 | -24.2% |
| Current assets | 29/58 | €84,518 | €117,763 | +€33,245 | +39.3% |
| Amounts receivable within one year | 40/41 | €13,309 | €12,371 | -€938 | -7.0% |
| Trade receivables | 40 | €13,269 | €12,371 | -€898 | -6.8% |
| Other amounts receivable | 41 | €40 | - | -€40 | |
| Cash at bank and in hand | 54/58 | €69,648 | €103,043 | +€33,395 | +47.9% |
| Deferred charges and accrued income | 490/1 | €1,560 | €2,349 | +€789 | +50.5% |
| Total equity and liabilities | 10/49 | €117,697 | €142,923 | +€25,225 | +21.4% |
| Equity | 10/15 | €92,517 | €2,943 | -€89,574 | -96.8% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €90,517 | €943 | -€89,574 | -99.0% |
| Amounts payable | 17/49 | €25,180 | €139,980 | +€114,800 | +455.9% |
| Amounts payable within one year | 42/48 | €25,180 | €139,980 | +€114,800 | +455.9% |
| Financial debts | 43 | €292 | €46 | -€246 | -84.3% |
| Credit institutions | 430/8 | €292 | €46 | -€246 | -84.3% |
| Trade debts | 44 | €2,577 | €134 | -€2,443 | -94.8% |
| Suppliers | 440/4 | €2,577 | €134 | -€2,443 | -94.8% |
| Taxes, remuneration and social security | 45 | €14,791 | €16,608 | +€1,817 | +12.3% |
| Taxes | 450/3 | €14,791 | €16,608 | +€1,817 | +12.3% |
| Other amounts payable | 47/48 | €7,519 | €123,191 | +€115,672 | +1538.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,661 | €11,307 | +€646 | +6.1% |
| Other operating charges | 640/8 | €1,106 | €1,275 | +€169 | +15.3% |
| Gross operating margin | 9900 | €43,657 | €65,197 | +€21,541 | +49.3% |
| Operating profit (loss) | 9901 | €31,889 | €52,615 | +€20,726 | +65.0% |
| Financial income | 75/76B | €0 | €13 | +€13 | +31525.0% |
| Recurring financial income | 75 | €0 | €13 | +€13 | +31525.0% |
| Financial charges | 65/66B | €167 | €183 | +€16 | +9.3% |
| Recurring financial charges | 65 | €167 | €183 | +€16 | +9.3% |
| Profit (loss) for the period before taxes | 9903 | €31,722 | €52,444 | +€20,723 | +65.3% |
| Income taxes | 67/77 | €7,339 | €11,502 | +€4,163 | +56.7% |
| Profit (loss) for the period | 9904 | €24,383 | €40,943 | +€16,560 | +67.9% |
| Profit (loss) for the period to be appropriated | 9905 | €24,383 | €40,943 | +€16,560 | +67.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.