Skip to content

BV Volterra: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BV Volterra

BE 0793.877.494
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€12,326
2024 · €9,988+€2,338
Equity
€70,978
2024 · €58,652+€12,326
Cash
€2,902
2024 · €4,387-€1,485
Balance sheet total
€1.1m
2024 · €1.1m-€28,385

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€30,000

    down €30,000 (-2.7%), from €1.1m to €1.1m

    of which Land and buildings: -€25,000

Equity and liabilities
  • Debts after one year -€40,897

    down €40,897 (-5.0%), from €822,190 to €781,293

  • Profit (loss) carried forward +€12,326

    up €12,326 (+8.7%), from -€141,348 to -€129,022

Income statement
  • Gross operating margin +€4,887

    up €4,887 (+6.5%), from €75,481 to €80,368

  • Other operating charges +€1,449

    up €1,449 (+74.9%), from €1,934 to €3,383

  • Financial charges +€1,100

    up €1,100 (+3.3%), from €33,559 to €34,659

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €9,988
Gross operating margin +€4,887
Other operating charges -€1,449
Financial charges -€1,100
Result 2025 €12,326
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€41,242
Investment €0
Financing -€42,727
Cash 2024 €4,387
Net result for the year +€12,326
Depreciation +€30,000
Receivables within one year -€3,923
Deferred charges and accrued income +€823
Trade debts +€2,016
Debts after one year -€40,897
Current portion of long-term debt -€1,830
Cash 2025 €2,902
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,123,865 €1,095,480 -€28,385 -2.5%
Fixed assets 21/28 €1,115,904 €1,085,904 -€30,000 -2.7%
Tangible fixed assets 22/27 €1,115,904 €1,085,904 -€30,000 -2.7%
Land and buildings 22 €1,100,753 €1,075,753 -€25,000 -2.3%
Furniture and vehicles 24 €15,151 €10,151 -€5,000 -33.0%
Current assets 29/58 €7,961 €9,576 +€1,615 +20.3%
Amounts receivable within one year 40/41 - €3,923 +€3,923
Trade receivables 40 - €3,923 +€3,923
Cash at bank and in hand 54/58 €4,387 €2,902 -€1,485 -33.9%
Deferred charges and accrued income 490/1 €3,574 €2,751 -€823 -23.0%
Total equity and liabilities 10/49 €1,123,865 €1,095,480 -€28,385 -2.5%
Equity 10/15 €58,652 €70,978 +€12,326 +21.0%
Contributions 10/11 €200,000 €200,000 = 0.0%
Profit (loss) carried forward 14 -€141,348 -€129,022 +€12,326 +8.7%
Amounts payable 17/49 €1,065,213 €1,024,502 -€40,711 -3.8%
Amounts payable after more than one year 17 €822,190 €781,293 -€40,897 -5.0%
Financial debts 170/4 €822,190 €781,293 -€40,897 -5.0%
Amounts payable within one year 42/48 €243,023 €243,209 +€186 +0.1%
Current portion of amounts payable after more than one year 42 €39,378 €37,548 -€1,830 -4.6%
Trade debts 44 €3,645 €5,661 +€2,016 +55.3%
Suppliers 440/4 €3,645 €5,661 +€2,016 +55.3%
Other amounts payable 47/48 €200,000 €200,000 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €30,000 €30,000 = 0.0%
Other operating charges 640/8 €1,934 €3,383 +€1,449 +74.9%
Gross operating margin 9900 €75,481 €80,368 +€4,887 +6.5%
Operating profit (loss) 9901 €43,547 €46,985 +€3,438 +7.9%
Financial charges 65/66B €33,559 €34,659 +€1,100 +3.3%
Recurring financial charges 65 €33,559 €34,659 +€1,100 +3.3%
Profit (loss) for the period before taxes 9903 €9,988 €12,326 +€2,338 +23.4%
Profit (loss) for the period 9904 €9,988 €12,326 +€2,338 +23.4%
Profit (loss) for the period to be appropriated 9905 €9,988 €12,326 +€2,338 +23.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.