Skip to content

BV-IT: what changed

What changed

BV-IT

BE 0633.959.138
NACE 63.100, Computing infrastructure, data processing, hosting and related activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€110,564
2024 · €136,366-€25,802
Equity
€533,965
2024 · €423,401+€110,564
Cash
€132,125
2024 · €124,621+€7,504
Balance sheet total
€736,785
2024 · €853,455-€116,670

Largest movements

2024 to 2025
Assets
  • Current investments -€230,000

    down €230,000 (-100%), from €230,000 to €0

  • Receivables within one year +€45,120

    up €45,120 (+32.7%), from €138,090 to €183,210

    of which Trade receivables: +€26,926

  • Tangible fixed assets +€36,464

    up €36,464 (+10.3%), from €355,279 to €391,743

    of which Land and buildings: +€70,872

  • Receivables after one year +€25,000

    new in 2025: €25,000

Equity and liabilities
  • Other debts -€346,546

    down €346,546 (-95.3%), from €363,649 to €17,103

  • Reserves +€110,564

    up €110,564 (+27.3%), from €404,801 to €515,365

    of which Distributable reserves: +€129,509

  • Debts after one year +€91,190

    new in 2025: €91,190

  • Trade debts +€26,993

    up €26,993 (+72.3%), from €37,348 to €64,341

  • Current portion of long-term debt +€8,810

    new in 2025: €8,810

Income statement
  • Depreciation +€33,132

    up €33,132 (+123%), from €27,018 to €60,150

  • Gross operating margin -€22,920

    down €22,920 (-10.7%), from €213,458 to €190,538

  • Financial income +€18,780

    up €18,780 (+428%), from €4,389 to €23,169

  • Taxes -€10,692

    down €10,692 (-25.1%), from €42,645 to €31,954

  • Financial charges -€3,604

    down €3,604 (-39.3%), from €9,163 to €5,559

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €136,366
Gross operating margin -€22,920
Depreciation -€33,132
Write-downs +€130
Other operating charges -€375
Other operating items -€2,581
Financial income +€18,780
Financial charges +€3,604
Taxes +€10,692
Result 2025 €110,564
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€225,883
Investment +€133,387
Financing +€100,000
Cash 2024 €124,621
Net result for the year +€110,564
Depreciation +€60,150
Receivables after one year -€25,000
Receivables within one year -€45,120
Deferred charges and accrued income +€757
Trade debts +€26,993
Tax, wage and social debts -€3,348
Other debts -€346,546
Accrued charges and deferred income -€4,333
Investment in fixed assets (net) -€96,613
Current investments +€230,000
Debts after one year +€91,190
Current portion of long-term debt +€8,810
Cash 2025 €132,125
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €853,455 €736,785 -€116,670 -13.7%
Fixed assets 21/28 €355,279 €391,743 +€36,464 +10.3%
Tangible fixed assets 22/27 €355,279 €391,743 +€36,464 +10.3%
Land and buildings 22 €203,596 €274,467 +€70,872 +34.8%
Plant, machinery and equipment 23 €6,798 €3,351 -€3,448 -50.7%
Furniture and vehicles 24 €144,885 €102,928 -€41,958 -29.0%
Other tangible fixed assets 26 - €10,997 +€10,997
Current assets 29/58 €498,176 €345,042 -€153,133 -30.7%
Amounts receivable after more than one year 29 - €25,000 +€25,000
Other amounts receivable 291 - €25,000 +€25,000
Amounts receivable within one year 40/41 €138,090 €183,210 +€45,120 +32.7%
Trade receivables 40 €134,888 €161,814 +€26,926 +20.0%
Other amounts receivable 41 €3,203 €21,397 +€18,194 +568%
Current investments 50/53 €230,000 €0 -€230,000 -100%
Cash at bank and in hand 54/58 €124,621 €132,125 +€7,504 +6.0%
Deferred charges and accrued income 490/1 €5,464 €4,707 -€757 -13.9%
Total equity and liabilities 10/49 €853,455 €736,785 -€116,670 -13.7%
Equity 10/15 €423,401 €533,965 +€110,564 +26.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €404,801 €515,365 +€110,564 +27.3%
Tax-exempt reserves 132 €132,615 €113,670 -€18,945 -14.3%
Distributable reserves 133 €272,186 €401,695 +€129,509 +47.6%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €430,054 €202,821 -€227,233 -52.8%
Amounts payable after more than one year 17 - €91,190 +€91,190
Financial debts 170/4 - €91,190 +€91,190
Amounts payable within one year 42/48 €420,801 €106,711 -€314,091 -74.6%
Current portion of amounts payable after more than one year 42 - €8,810 +€8,810
Trade debts 44 €37,348 €64,341 +€26,993 +72.3%
Suppliers 440/4 €37,348 €64,341 +€26,993 +72.3%
Taxes, remuneration and social security 45 €19,804 €16,457 -€3,348 -16.9%
Taxes 450/3 €13,090 €16,457 +€3,367 +25.7%
Remuneration and social security 454/9 €6,714 €0 -€6,714 -100%
Other amounts payable 47/48 €363,649 €17,103 -€346,546 -95.3%
Accrued charges and deferred income 492/3 €9,253 €4,920 -€4,333 -46.8%
Non-recurring operating income 76A €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,018 €60,150 +€33,132 +123%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €130 €0 -€130 -100%
Other operating charges 640/8 €2,525 €2,900 +€375 +14.9%
Non-recurring operating charges 66A - €2,581 +€2,581
Gross operating margin 9900 €213,458 €190,538 -€22,920 -10.7%
Operating profit (loss) 9901 €183,786 €124,907 -€58,878 -32.0%
Financial income 75/76B €4,389 €23,169 +€18,780 +428%
Recurring financial income 75 €4,389 €23,169 +€18,780 +428%
Financial charges 65/66B €9,163 €5,559 -€3,604 -39.3%
Recurring financial charges 65 €9,163 €5,559 -€3,604 -39.3%
Profit (loss) for the period before taxes 9903 €179,011 €142,517 -€36,494 -20.4%
Income taxes 67/77 €42,645 €31,954 -€10,692 -25.1%
Profit (loss) for the period 9904 €136,366 €110,564 -€25,802 -18.9%
Transfer from tax-exempt reserves 789 €84,735 €61,045 -€23,690 -28.0%
Transfer to tax-exempt reserves 689 €0 €42,100 +€42,100
Profit (loss) for the period to be appropriated 9905 €221,101 €129,509 -€91,592 -41.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.