BUZZAPP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BUZZAPP
Largest movements
- Cash +€9,994
up €9,994 (+24.0%), from €41,722 to €51,716
mainly Net result for the year (+€43,366) and Tax, wage and social debts (+€6,486)
- Deferred charges and accrued income +€7,637
up €7,637 (+744%), from €1,027 to €8,664
- Tangible fixed assets -€2,631
down €2,631 (-14.9%), from €17,615 to €14,984
of which Other tangible fixed assets: -€1,363
- Receivables within one year -€1,572
down €1,572 (-6.2%), from €25,265 to €23,693
of which Trade receivables: -€1,524
- Profit (loss) carried forward +€13,366
up €13,366 (+125%), from €10,699 to €24,065
- Tax, wage and social debts +€6,486
up €6,486 (+361%), from €1,795 to €8,281
- Other debts -€5,531
down €5,531 (-13.3%), from €41,570 to €36,039
- Gross operating margin +€16,178
up €16,178 (+36.9%), from €43,832 to €60,010
- Taxes +€3,417
up €3,417 (+41.1%), from €8,306 to €11,723
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €85,819 | €99,247 | +€13,428 | +15.6% |
| Fixed assets | 21/28 | €17,805 | €15,174 | -€2,631 | -14.8% |
| Tangible fixed assets | 22/27 | €17,615 | €14,984 | -€2,631 | -14.9% |
| Furniture and vehicles | 24 | €7,604 | €6,336 | -€1,268 | -16.7% |
| Other tangible fixed assets | 26 | €10,011 | €8,648 | -€1,363 | -13.6% |
| Financial fixed assets | 28 | €190 | €190 | = | 0.0% |
| Current assets | 29/58 | €68,014 | €84,073 | +€16,059 | +23.6% |
| Amounts receivable within one year | 40/41 | €25,265 | €23,693 | -€1,572 | -6.2% |
| Trade receivables | 40 | €23,617 | €22,093 | -€1,524 | -6.5% |
| Other amounts receivable | 41 | €1,648 | €1,600 | -€48 | -2.9% |
| Cash at bank and in hand | 54/58 | €41,722 | €51,716 | +€9,994 | +24.0% |
| Deferred charges and accrued income | 490/1 | €1,027 | €8,664 | +€7,637 | +744% |
| Total equity and liabilities | 10/49 | €85,819 | €99,247 | +€13,428 | +15.6% |
| Equity | 10/15 | €31,159 | €44,525 | +€13,366 | +42.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,699 | €24,065 | +€13,366 | +125% |
| Amounts payable | 17/49 | €54,660 | €54,722 | +€62 | +0.1% |
| Amounts payable within one year | 42/48 | €54,660 | €54,722 | +€62 | +0.1% |
| Trade debts | 44 | €11,295 | €10,402 | -€893 | -7.9% |
| Suppliers | 440/4 | €11,295 | €10,402 | -€893 | -7.9% |
| Taxes, remuneration and social security | 45 | €1,795 | €8,281 | +€6,486 | +361% |
| Taxes | 450/3 | €1,795 | €8,281 | +€6,486 | +361% |
| Other amounts payable | 47/48 | €41,570 | €36,039 | -€5,531 | -13.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,089 | €4,073 | -€16 | -0.4% |
| Other operating charges | 640/8 | €666 | €691 | +€25 | +3.8% |
| Gross operating margin | 9900 | €43,832 | €60,010 | +€16,178 | +36.9% |
| Operating profit (loss) | 9901 | €39,077 | €55,246 | +€16,169 | +41.4% |
| Financial charges | 65/66B | €289 | €157 | -€132 | -45.7% |
| Recurring financial charges | 65 | €289 | €157 | -€132 | -45.7% |
| Profit (loss) for the period before taxes | 9903 | €38,788 | €55,089 | +€16,301 | +42.0% |
| Income taxes | 67/77 | €8,306 | €11,723 | +€3,417 | +41.1% |
| Profit (loss) for the period | 9904 | €30,482 | €43,366 | +€12,884 | +42.3% |
| Profit (loss) for the period to be appropriated | 9905 | €30,482 | €43,366 | +€12,884 | +42.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.