Buzz & Fuzz PR: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Buzz & Fuzz PR
Largest movements
- Current investments -€159,530
down €159,530 (-76.1%), from €209,530 to €50,000
- Cash +€155,202
up €155,202 (+115.2%), from €134,763 to €289,965
mainly Current investments (+€159,530) and Net result for the year (+€116,034)
- Receivables within one year -€52,234
down €52,234 (-74.7%), from €69,946 to €17,712
of which Trade receivables: -€48,987
- Tangible fixed assets -€11,463
down €11,463 (-29.5%), from €38,813 to €27,350
of which Furniture and vehicles: -€10,984
- Reserves -€183,966
down €183,966 (-42.5%), from €432,444 to €248,478
- Other debts +€115,186
up €115,186 (+18803.4%), from €613 to €115,799
- Gross operating margin -€62,141
down €62,141 (-30.5%), from €203,830 to €141,689
- Taxes -€16,133
down €16,133 (-36.1%), from €44,696 to €28,563
- Financial income +€13,057
up €13,057 (+335.4%), from €3,893 to €16,950
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €455,376 | €390,524 | -€64,852 | -14.2% |
| Fixed assets | 21/28 | €38,813 | €27,350 | -€11,463 | -29.5% |
| Tangible fixed assets | 22/27 | €38,813 | €27,350 | -€11,463 | -29.5% |
| Furniture and vehicles | 24 | €36,339 | €25,355 | -€10,984 | -30.2% |
| Other tangible fixed assets | 26 | €2,474 | €1,995 | -€478 | -19.3% |
| Current assets | 29/58 | €416,564 | €363,174 | -€53,390 | -12.8% |
| Stocks and contracts in progress | 3 | €292 | €100 | -€192 | -65.7% |
| Stocks | 30/36 | €292 | €100 | -€192 | -65.7% |
| Amounts receivable within one year | 40/41 | €69,946 | €17,712 | -€52,234 | -74.7% |
| Trade receivables | 40 | €66,646 | €17,659 | -€48,987 | -73.5% |
| Other amounts receivable | 41 | €3,300 | €53 | -€3,247 | -98.4% |
| Current investments | 50/53 | €209,530 | €50,000 | -€159,530 | -76.1% |
| Cash at bank and in hand | 54/58 | €134,763 | €289,965 | +€155,202 | +115.2% |
| Deferred charges and accrued income | 490/1 | €2,032 | €5,396 | +€3,364 | +165.5% |
| Total equity and liabilities | 10/49 | €455,376 | €390,524 | -€64,852 | -14.2% |
| Equity | 10/15 | €438,444 | €254,478 | -€183,966 | -42.0% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Reserves | 13 | €432,444 | €248,478 | -€183,966 | -42.5% |
| Distributable reserves | 133 | €432,444 | €248,478 | -€183,966 | -42.5% |
| Amounts payable | 17/49 | €16,932 | €136,046 | +€119,113 | +703.5% |
| Amounts payable within one year | 42/48 | €16,932 | €136,046 | +€119,113 | +703.5% |
| Trade debts | 44 | €3,673 | €5,945 | +€2,273 | +61.9% |
| Suppliers | 440/4 | €3,673 | €5,945 | +€2,273 | +61.9% |
| Taxes, remuneration and social security | 45 | €12,647 | €14,302 | +€1,655 | +13.1% |
| Taxes | 450/3 | €12,647 | €14,302 | +€1,655 | +13.1% |
| Other amounts payable | 47/48 | €613 | €115,799 | +€115,186 | +18803.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,890 | €12,245 | +€354 | +3.0% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Non-recurring operating charges | 66A | €52 | - | -€52 | |
| Gross operating margin | 9900 | €203,830 | €141,689 | -€62,141 | -30.5% |
| Operating profit (loss) | 9901 | €191,382 | €128,925 | -€62,457 | -32.6% |
| Financial income | 75/76B | €3,893 | €16,950 | +€13,057 | +335.4% |
| Recurring financial income | 75 | €3,893 | €16,950 | +€13,057 | +335.4% |
| Financial charges | 65/66B | €140 | €1,277 | +€1,137 | +811.3% |
| Recurring financial charges | 65 | €140 | €1,277 | +€1,137 | +811.3% |
| Profit (loss) for the period before taxes | 9903 | €195,135 | €144,597 | -€50,538 | -25.9% |
| Income taxes | 67/77 | €44,696 | €28,563 | -€16,133 | -36.1% |
| Profit (loss) for the period | 9904 | €150,439 | €116,034 | -€34,404 | -22.9% |
| Profit (loss) for the period to be appropriated | 9905 | €150,439 | €116,034 | -€34,404 | -22.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.