Buyle: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Buyle
Largest movements
- Receivables within one year +€2,079
up €2,079 (+5.8%), from €36,050 to €38,129
of which Other amounts receivable: +€2,307
- Cash +€1,486
up €1,486 (+151.3%), from €983 to €2,469
mainly Net result for the year (+€2,572) and Tax, wage and social debts (+€1,211)
- Reserves +€2,572
up €2,572 (+39.1%), from €6,578 to €9,150
of which Distributable reserves: +€2,572
- Tax, wage and social debts +€1,211
up €1,211 (+111.1%), from €1,090 to €2,301
- Gross operating margin +€605
up €605 (+35.6%), from €1,700 to €2,305
- Financial income +€403
up €403 (+21.9%), from €1,836 to €2,239
- Taxes +€333
up €333 (+33.9%), from €984 to €1,317
- Other operating charges +€49
up €49 (+14.3%), from €345 to €394
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37,033 | €40,598 | +€3,565 | +9.6% |
| Current assets | 29/58 | €37,033 | €40,598 | +€3,565 | +9.6% |
| Amounts receivable within one year | 40/41 | €36,050 | €38,129 | +€2,079 | +5.8% |
| Trade receivables | 40 | €228 | - | -€228 | |
| Other amounts receivable | 41 | €35,822 | €38,129 | +€2,307 | +6.4% |
| Current investments | 50/53 | €0 | €0 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €983 | €2,469 | +€1,486 | +151.3% |
| Total equity and liabilities | 10/49 | €37,033 | €40,598 | +€3,565 | +9.6% |
| Equity | 10/15 | €34,739 | €37,311 | +€2,572 | +7.4% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €6,578 | €9,150 | +€2,572 | +39.1% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Distributable reserves | 133 | €4,718 | €7,291 | +€2,572 | +54.5% |
| Profit (loss) carried forward | 14 | €9,569 | €9,569 | = | 0.0% |
| Amounts payable | 17/49 | €2,294 | €3,287 | +€993 | +43.3% |
| Amounts payable within one year | 42/48 | €2,294 | €3,287 | +€993 | +43.3% |
| Trade debts | 44 | €681 | €462 | -€219 | -32.1% |
| Suppliers | 440/4 | €681 | €462 | -€219 | -32.1% |
| Taxes, remuneration and social security | 45 | €1,090 | €2,301 | +€1,211 | +111.1% |
| Taxes | 450/3 | €1,090 | €2,301 | +€1,211 | +111.1% |
| Other amounts payable | 47/48 | €524 | €524 | = | 0.0% |
| Other operating charges | 640/8 | €345 | €394 | +€49 | +14.3% |
| Gross operating margin | 9900 | €1,700 | €2,305 | +€605 | +35.6% |
| Operating profit (loss) | 9901 | €1,355 | €1,911 | +€556 | +41.0% |
| Financial income | 75/76B | €1,836 | €2,239 | +€403 | +21.9% |
| Recurring financial income | 75 | €1,836 | €2,239 | +€403 | +21.9% |
| Financial charges | 65/66B | €241 | €260 | +€19 | +8.0% |
| Recurring financial charges | 65 | €241 | €260 | +€19 | +8.0% |
| Profit (loss) for the period before taxes | 9903 | €2,950 | €3,889 | +€939 | +31.8% |
| Income taxes | 67/77 | €984 | €1,317 | +€333 | +33.9% |
| Profit (loss) for the period | 9904 | €1,966 | €2,572 | +€606 | +30.8% |
| Profit (loss) for the period to be appropriated | 9905 | €1,966 | €2,572 | +€606 | +30.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.