BuyIT Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BuyIT Consulting
Largest movements
- Cash -€201,222
down €201,222 (-63.0%), from €319,480 to €118,259
mainly Contributions, distributions and other (-€399,000) and Investment in fixed assets (net) (-€1,564)
- Tangible fixed assets -€12,639
down €12,639 (-28.9%), from €43,735 to €31,096
- Receivables within one year -€10,031
down €10,031 (-21.2%), from €47,331 to €37,300
of which Trade receivables: -€9,220
- Reserves -€399,000
down €399,000 (-100.0%), from €399,000 to €1
- Profit (loss) carried forward +€174,498
up €174,498 (+76,353%), from €229 to €174,727
- Financial income -€2,805
down €2,805 (-77.5%), from €3,621 to €816
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €410,546 | €187,193 | -€223,354 | -54.4% |
| Fixed assets | 21/28 | €43,735 | €31,096 | -€12,639 | -28.9% |
| Tangible fixed assets | 22/27 | €43,735 | €31,096 | -€12,639 | -28.9% |
| Furniture and vehicles | 24 | €43,735 | €31,096 | -€12,639 | -28.9% |
| Current assets | 29/58 | €366,811 | €156,097 | -€210,715 | -57.4% |
| Amounts receivable within one year | 40/41 | €47,331 | €37,300 | -€10,031 | -21.2% |
| Trade receivables | 40 | €29,330 | €20,110 | -€9,220 | -31.4% |
| Other amounts receivable | 41 | €18,001 | €17,190 | -€811 | -4.5% |
| Cash at bank and in hand | 54/58 | €319,480 | €118,259 | -€201,222 | -63.0% |
| Deferred charges and accrued income | 490/1 | - | €538 | +€538 | |
| Total equity and liabilities | 10/49 | €410,546 | €187,193 | -€223,354 | -54.4% |
| Equity | 10/15 | €399,329 | €174,827 | -€224,501 | -56.2% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Contributions outside capital | 11 | €100 | €100 | = | 0.0% |
| Other | 1109/19 | €100 | €100 | = | 0.0% |
| Reserves | 13 | €399,000 | €1 | -€399,000 | -100.0% |
| Distributable reserves | 133 | €399,000 | €1 | -€399,000 | -100.0% |
| Profit (loss) carried forward | 14 | €229 | €174,727 | +€174,498 | +76,353% |
| Amounts payable | 17/49 | €11,218 | €12,365 | +€1,148 | +10.2% |
| Amounts payable within one year | 42/48 | €11,218 | €12,365 | +€1,148 | +10.2% |
| Financial debts | 43 | €554 | €823 | +€269 | +48.6% |
| Credit institutions | 430/8 | €554 | €823 | +€269 | +48.6% |
| Trade debts | 44 | - | €7 | +€7 | |
| Suppliers | 440/4 | - | €7 | +€7 | |
| Taxes, remuneration and social security | 45 | €10,664 | €11,535 | +€871 | +8.2% |
| Taxes | 450/3 | €10,664 | €11,535 | +€871 | +8.2% |
| Non-recurring operating income | 76A | - | €39 | +€39 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,359 | €14,202 | -€157 | -1.1% |
| Other operating charges | 640/8 | €55 | €110 | +€55 | +101% |
| Gross operating margin | 9900 | €241,052 | €241,237 | +€184 | +0.1% |
| Operating profit (loss) | 9901 | €226,639 | €226,924 | +€286 | +0.1% |
| Financial income | 75/76B | €3,621 | €816 | -€2,805 | -77.5% |
| Recurring financial income | 75 | €3,621 | €816 | -€2,805 | -77.5% |
| Financial charges | 65/66B | €104 | €98 | -€6 | -5.6% |
| Recurring financial charges | 65 | €104 | €98 | -€6 | -5.6% |
| Profit (loss) for the period before taxes | 9903 | €230,156 | €227,642 | -€2,513 | -1.1% |
| Income taxes | 67/77 | €53,538 | €53,144 | -€394 | -0.7% |
| Profit (loss) for the period | 9904 | €176,617 | €174,498 | -€2,119 | -1.2% |
| Profit (loss) for the period to be appropriated | 9905 | €176,617 | €174,498 | -€2,119 | -1.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.