BuyBuy: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BuyBuy
Largest movements
- Cash +€15,927
up €15,927 (+3,319%), from €480 to €16,407
mainly Net result for the year (+€25,821) and Tax, wage and social debts (+€8,022)
- Tangible fixed assets +€15,516
new in 2025: €15,516
- Reserves +€20,060
new in 2025: €20,060
- Tax, wage and social debts +€8,022
up €8,022 (+10,468%), from €77 to €8,098
of which Taxes: +€7,872
- Profit (loss) carried forward +€5,761
up €5,761, from -€5,761 to €0
- Other debts -€2,378
down €2,378 (-82.6%), from €2,879 to €501
- Gross operating margin +€39,185
up €39,185, from -€2,200 to €36,986
- Taxes +€7,948
new in 2025: €7,948
- Depreciation +€2,164
up €2,164, from €0 to €2,164
- Other operating charges +€982
new in 2025: €982
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €694 | €32,290 | +€31,596 | +4,550% |
| Fixed assets | 21/28 | - | €15,516 | +€15,516 | |
| Tangible fixed assets | 22/27 | - | €15,516 | +€15,516 | |
| Furniture and vehicles | 24 | - | €15,516 | +€15,516 | |
| Current assets | 29/58 | €694 | €16,774 | +€16,079 | +2,316% |
| Amounts receivable within one year | 40/41 | €214 | €367 | +€153 | +71.2% |
| Trade receivables | 40 | €210 | €0 | -€210 | -100% |
| Other amounts receivable | 41 | €4 | €367 | +€363 | +8,149% |
| Cash at bank and in hand | 54/58 | €480 | €16,407 | +€15,927 | +3,319% |
| Total equity and liabilities | 10/49 | €694 | €32,290 | +€31,596 | +4,550% |
| Equity | 10/15 | -€2,261 | €23,560 | +€25,821 | |
| Contributions | 10/11 | €3,500 | €3,500 | = | 0.0% |
| Reserves | 13 | - | €20,060 | +€20,060 | |
| Distributable reserves | 133 | - | €20,060 | +€20,060 | |
| Profit (loss) carried forward | 14 | -€5,761 | €0 | +€5,761 | |
| Amounts payable | 17/49 | €2,956 | €8,730 | +€5,775 | +195% |
| Amounts payable within one year | 42/48 | €2,956 | €8,730 | +€5,775 | +195% |
| Trade debts | 44 | €0 | €131 | +€131 | |
| Suppliers | 440/4 | €0 | €131 | +€131 | |
| Taxes, remuneration and social security | 45 | €77 | €8,098 | +€8,022 | +10,468% |
| Taxes | 450/3 | €77 | €7,948 | +€7,872 | +10,272% |
| Remuneration and social security | 454/9 | - | €150 | +€150 | |
| Other amounts payable | 47/48 | €2,879 | €501 | -€2,378 | -82.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | €2,164 | +€2,164 | |
| Other operating charges | 640/8 | - | €982 | +€982 | |
| Gross operating margin | 9900 | -€2,200 | €36,986 | +€39,185 | |
| Operating profit (loss) | 9901 | -€2,200 | €33,840 | +€36,040 | |
| Financial charges | 65/66B | €241 | €70 | -€171 | -70.8% |
| Recurring financial charges | 65 | €241 | €70 | -€171 | -70.8% |
| Profit (loss) for the period before taxes | 9903 | -€2,441 | €33,770 | +€36,210 | |
| Income taxes | 67/77 | - | €7,948 | +€7,948 | |
| Profit (loss) for the period | 9904 | -€2,441 | €25,821 | +€28,262 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,441 | €25,821 | +€28,262 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.