Buuurt: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Buuurt
Largest movements
- Cash +€559,785
up €559,785 (+4,178%), from €13,398 to €573,183
mainly Net result for the year (+€308,465) and Debts after one year (+€288,149)
- Stocks and contracts +€288,398
up €288,398 (+86.9%), from €331,861 to €620,259
- Receivables within one year -€23,361
down €23,361 (-99.8%), from €23,398 to €37
of which Other amounts receivable: -€23,398
- Profit (loss) carried forward +€301,294
no longer reported in 2025 (was -€301,294)
- Debts after one year +€288,149
up €288,149 (+86.7%), from €332,500 to €620,649
- Other debts +€135,897
up €135,897 (+1,415%), from €9,601 to €145,498
- Tax, wage and social debts +€102,940
new in 2025: €102,940
- Gross operating margin +€584,314
up €584,314, from -€240,645 to €343,670
- Financial charges +€15,592
up €15,592 (+115%), from €13,562 to €29,153
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €371,582 | €1,195,327 | +€823,745 | +222% |
| Fixed assets | 21/28 | €2,563 | €1,184 | -€1,380 | -53.8% |
| Intangible fixed assets | 21 | €2,563 | - | -€2,563 | |
| Tangible fixed assets | 22/27 | - | €1,184 | +€1,184 | |
| Furniture and vehicles | 24 | - | €1,184 | +€1,184 | |
| Current assets | 29/58 | €369,019 | €1,194,143 | +€825,124 | +224% |
| Stocks and contracts in progress | 3 | €331,861 | €620,259 | +€288,398 | +86.9% |
| Stocks | 30/36 | €331,861 | €620,259 | +€288,398 | +86.9% |
| Amounts receivable within one year | 40/41 | €23,398 | €37 | -€23,361 | -99.8% |
| Trade receivables | 40 | - | €37 | +€37 | |
| Other amounts receivable | 41 | €23,398 | - | -€23,398 | |
| Cash at bank and in hand | 54/58 | €13,398 | €573,183 | +€559,785 | +4,178% |
| Deferred charges and accrued income | 490/1 | €361 | €664 | +€303 | +83.8% |
| Total equity and liabilities | 10/49 | €371,582 | €1,195,327 | +€823,745 | +222% |
| Equity | 10/15 | -€201,294 | €107,171 | +€308,465 | |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Capital | 10 | €100,000 | €100,000 | = | 0.0% |
| Issued capital | 100 | €100,000 | €100,000 | = | 0.0% |
| Reserves | 13 | - | €7,171 | +€7,171 | |
| Distributable reserves | 133 | - | €7,171 | +€7,171 | |
| Profit (loss) carried forward | 14 | -€301,294 | - | +€301,294 | |
| Amounts payable | 17/49 | €572,876 | €1,088,156 | +€515,280 | +89.9% |
| Amounts payable after more than one year | 17 | €332,500 | €620,649 | +€288,149 | +86.7% |
| Financial debts | 170/4 | €332,500 | €620,649 | +€288,149 | +86.7% |
| Amounts payable within one year | 42/48 | €240,376 | €467,507 | +€227,131 | +94.5% |
| Trade debts | 44 | €230,775 | €219,069 | -€11,706 | -5.1% |
| Suppliers | 440/4 | €230,775 | €219,069 | -€11,706 | -5.1% |
| Taxes, remuneration and social security | 45 | - | €102,940 | +€102,940 | |
| Taxes | 450/3 | - | €102,940 | +€102,940 | |
| Other amounts payable | 47/48 | €9,601 | €145,498 | +€135,897 | +1,415% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,915 | €2,630 | -€285 | -9.8% |
| Other operating charges | 640/8 | €590 | €607 | +€17 | +2.9% |
| Gross operating margin | 9900 | -€240,645 | €343,670 | +€584,314 | |
| Operating profit (loss) | 9901 | -€244,150 | €340,432 | +€584,582 | |
| Financial income | 75/76B | €24 | €8 | -€16 | -65.8% |
| Recurring financial income | 75 | €24 | €8 | -€16 | -65.8% |
| Financial charges | 65/66B | €13,562 | €29,153 | +€15,592 | +115% |
| Recurring financial charges | 65 | €13,562 | €29,153 | +€15,592 | +115% |
| Profit (loss) for the period before taxes | 9903 | -€257,687 | €311,287 | +€568,974 | |
| Income taxes | 67/77 | - | €2,823 | +€2,823 | |
| Profit (loss) for the period | 9904 | -€257,687 | €308,465 | +€566,152 | |
| Profit (loss) for the period to be appropriated | 9905 | -€257,687 | €308,465 | +€566,152 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.