BUSY.BE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BUSY.BE
Largest movements
- Cash -€2,611
down €2,611 (-12.7%), from €20,496 to €17,885
mainly Net result for the year (-€1,364) and Other debts (-€848)
- Profit (loss) carried forward -€1,364
down €1,364 (-1.7%), from -€81,967 to -€83,331
- Other debts -€848
down €848 (-2.9%), from €29,234 to €28,386
- Trade debts -€399
down €399 (-97.3%), from €410 to €11
- Other operating charges -€772
no longer reported in 2025 (was €772)
- Gross operating margin +€489
up €489 (+27.4%), from -€1,787 to -€1,298
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,830 | €18,219 | -€2,611 | -12.5% |
| Fixed assets | 21/28 | €334 | €334 | = | 0.0% |
| Tangible fixed assets | 22/27 | €334 | €334 | = | 0.0% |
| Plant, machinery and equipment | 23 | €0 | €0 | = | 0.0% |
| Furniture and vehicles | 24 | €333 | €333 | = | 0.0% |
| Current assets | 29/58 | €20,496 | €17,885 | -€2,611 | -12.7% |
| Cash at bank and in hand | 54/58 | €20,496 | €17,885 | -€2,611 | -12.7% |
| Total equity and liabilities | 10/49 | €20,830 | €18,219 | -€2,611 | -12.5% |
| Equity | 10/15 | -€8,815 | -€10,179 | -€1,364 | -15.5% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €11,652 | €11,652 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Distributable reserves | 133 | €5,502 | €5,502 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€81,967 | -€83,331 | -€1,364 | -1.7% |
| Amounts payable | 17/49 | €29,644 | €28,397 | -€1,247 | -4.2% |
| Amounts payable within one year | 42/48 | €29,644 | €28,397 | -€1,247 | -4.2% |
| Trade debts | 44 | €410 | €11 | -€399 | -97.3% |
| Suppliers | 440/4 | €410 | €11 | -€399 | -97.3% |
| Other amounts payable | 47/48 | €29,234 | €28,386 | -€848 | -2.9% |
| Other operating charges | 640/8 | €772 | - | -€772 | |
| Gross operating margin | 9900 | -€1,787 | -€1,298 | +€489 | +27.4% |
| Operating profit (loss) | 9901 | -€2,559 | -€1,298 | +€1,261 | +49.3% |
| Financial charges | 65/66B | €52 | €66 | +€14 | +26.4% |
| Recurring financial charges | 65 | €52 | €66 | +€14 | +26.4% |
| Profit (loss) for the period before taxes | 9903 | -€2,611 | -€1,364 | +€1,247 | +47.8% |
| Profit (loss) for the period | 9904 | -€2,611 | -€1,364 | +€1,247 | +47.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,611 | -€1,364 | +€1,247 | +47.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.