BUSINESS REPORTING SOLUTIONS: what changed
BUSINESS REPORTING SOLUTIONS
Largest movements
- Tangible fixed assets -€23,634
down €23,634 (-28.5%), from €82,897 to €59,263
of which Furniture and vehicles: -€19,481
- Receivables within one year +€6,972
up €6,972 (+62.1%), from €11,231 to €18,203
- Debts after one year -€17,660
down €17,660 (-42.2%), from €41,846 to €24,186
- Trade debts -€3,411
down €3,411 (-90.2%), from €3,779 to €369
- Profit (loss) carried forward +€2,591
up €2,591 (+72.1%), from -€3,594 to -€1,004
- Current portion of long-term debt +€1,974
up €1,974 (+12.6%), from €15,686 to €17,660
- Gross operating margin +€5,720
up €5,720 (+21.1%), from €27,156 to €32,876
- Taxes +€2,341
up €2,341, from -€260 to €2,081
- Financial charges -€471
down €471 (-17.2%), from €2,743 to €2,272
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €109,162 | €92,839 | -€16,324 | -15.0% |
| Fixed assets | 21/28 | €82,897 | €59,263 | -€23,634 | -28.5% |
| Tangible fixed assets | 22/27 | €82,897 | €59,263 | -€23,634 | -28.5% |
| Plant, machinery and equipment | 23 | €16,813 | €12,660 | -€4,153 | -24.7% |
| Furniture and vehicles | 24 | €66,083 | €46,603 | -€19,481 | -29.5% |
| Current assets | 29/58 | €26,266 | €33,576 | +€7,310 | +27.8% |
| Amounts receivable within one year | 40/41 | €11,231 | €18,203 | +€6,972 | +62.1% |
| Other amounts receivable | 41 | €11,231 | €18,203 | +€6,972 | +62.1% |
| Cash at bank and in hand | 54/58 | €13,969 | €13,932 | -€37 | -0.3% |
| Deferred charges and accrued income | 490/1 | €1,065 | €1,441 | +€375 | +35.2% |
| Total equity and liabilities | 10/49 | €109,162 | €92,839 | -€16,324 | -15.0% |
| Equity | 10/15 | €37,706 | €40,296 | +€2,591 | +6.9% |
| Contributions | 10/11 | €27,500 | €27,500 | = | 0.0% |
| Reserves | 13 | €13,800 | €13,800 | = | 0.0% |
| Tax-exempt reserves | 132 | €13,800 | €13,800 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,594 | -€1,004 | +€2,591 | +72.1% |
| Amounts payable | 17/49 | €71,456 | €52,542 | -€18,914 | -26.5% |
| Amounts payable after more than one year | 17 | €41,846 | €24,186 | -€17,660 | -42.2% |
| Financial debts | 170/4 | €41,846 | €24,186 | -€17,660 | -42.2% |
| Amounts payable within one year | 42/48 | €26,899 | €26,020 | -€879 | -3.3% |
| Current portion of amounts payable after more than one year | 42 | €15,686 | €17,660 | +€1,974 | +12.6% |
| Trade debts | 44 | €3,779 | €369 | -€3,411 | -90.2% |
| Suppliers | 440/4 | €3,779 | €369 | -€3,411 | -90.2% |
| Taxes, remuneration and social security | 45 | €7,434 | €7,991 | +€557 | +7.5% |
| Taxes | 450/3 | €5,134 | €7,991 | +€2,857 | +55.7% |
| Remuneration and social security | 454/9 | €2,300 | - | -€2,300 | |
| Accrued charges and deferred income | 492/3 | €2,711 | €2,337 | -€375 | -13.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €24,676 | €24,963 | +€286 | +1.2% |
| Other operating charges | 640/8 | €749 | €616 | -€133 | -17.7% |
| Non-recurring operating charges | 66A | - | €1,151 | +€1,151 | |
| Gross operating margin | 9900 | €27,156 | €32,876 | +€5,720 | +21.1% |
| Operating profit (loss) | 9901 | €1,730 | €6,146 | +€4,416 | +255% |
| Financial income | 75/76B | €673 | €798 | +€125 | +18.6% |
| Recurring financial income | 75 | €673 | €798 | +€125 | +18.6% |
| Financial charges | 65/66B | €2,743 | €2,272 | -€471 | -17.2% |
| Recurring financial charges | 65 | €2,743 | €2,272 | -€471 | -17.2% |
| Profit (loss) for the period before taxes | 9903 | -€340 | €4,672 | +€5,012 | |
| Income taxes | 67/77 | -€260 | €2,081 | +€2,341 | |
| Profit (loss) for the period | 9904 | -€81 | €2,591 | +€2,671 | |
| Profit (loss) for the period to be appropriated | 9905 | -€81 | €2,591 | +€2,671 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.