BUSINESS GLOBAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BUSINESS GLOBAL
Largest movements
- Receivables within one year +€55,302
up €55,302 (+49.7%), from €111,224 to €166,527
of which Other amounts receivable: +€60,636
- Other debts +€165,914
up €165,914 (+39.8%), from €416,662 to €582,576
- Debts after one year -€55,116
down €55,116 (-6.7%), from €818,291 to €763,174
of which Financial debts: -€55,116
- Profit (loss) carried forward -€44,359
down €44,359 (-8.6%), from -€517,232 to -€561,592
- Other operating charges -€19,569
down €19,569 (-88.6%), from €22,084 to €2,516
- Gross operating margin -€13,759
down €13,759 (-91.4%), from €15,052 to €1,293
- Taxes +€8,607
no longer reported in 2025 (was -€8,607)
- Write-downs -€5,768
down €5,768, from €5,730 to -€38
- Financial charges -€1,831
down €1,831 (-7.8%), from €23,521 to €21,690
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,047,077 | €1,122,633 | +€75,556 | +7.2% |
| Fixed assets | 21/28 | €931,492 | €946,025 | +€14,533 | +1.6% |
| Intangible fixed assets | 21 | €4,028 | €9,099 | +€5,071 | +126% |
| Tangible fixed assets | 22/27 | €371,178 | €380,640 | +€9,462 | +2.5% |
| Land and buildings | 22 | €368,854 | €352,162 | -€16,692 | -4.5% |
| Furniture and vehicles | 24 | €2,324 | €3,259 | +€934 | +40.2% |
| Other tangible fixed assets | 26 | - | €11,894 | +€11,894 | |
| Assets under construction and advance payments | 27 | - | €13,325 | +€13,325 | |
| Financial fixed assets | 28 | €556,286 | €556,286 | = | 0.0% |
| Current assets | 29/58 | €115,585 | €176,608 | +€61,023 | +52.8% |
| Amounts receivable within one year | 40/41 | €111,224 | €166,527 | +€55,302 | +49.7% |
| Trade receivables | 40 | €15,326 | €9,992 | -€5,334 | -34.8% |
| Other amounts receivable | 41 | €95,898 | €156,535 | +€60,636 | +63.2% |
| Cash at bank and in hand | 54/58 | €3,227 | €764 | -€2,463 | -76.3% |
| Deferred charges and accrued income | 490/1 | €1,133 | €9,318 | +€8,184 | +722% |
| Total equity and liabilities | 10/49 | €1,047,077 | €1,122,633 | +€75,556 | +7.2% |
| Equity | 10/15 | -€261,827 | -€306,187 | -€44,359 | -16.9% |
| Contributions | 10/11 | €253,550 | €253,550 | = | 0.0% |
| Reserves | 13 | €1,855 | €1,855 | = | 0.0% |
| Distributable reserves | 133 | €1,855 | €1,855 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€517,232 | -€561,592 | -€44,359 | -8.6% |
| Amounts payable | 17/49 | €1,308,904 | €1,428,820 | +€119,916 | +9.2% |
| Amounts payable after more than one year | 17 | €818,291 | €763,174 | -€55,116 | -6.7% |
| Financial debts | 170/4 | €817,190 | €762,073 | -€55,116 | -6.7% |
| Other amounts payable | 178/9 | €1,101 | €1,101 | = | 0.0% |
| Amounts payable within one year | 42/48 | €481,041 | €657,678 | +€176,637 | +36.7% |
| Current portion of amounts payable after more than one year | 42 | €53,756 | €55,108 | +€1,352 | +2.5% |
| Trade debts | 44 | €7,946 | €13,042 | +€5,096 | +64.1% |
| Suppliers | 440/4 | €7,946 | €13,042 | +€5,096 | +64.1% |
| Taxes, remuneration and social security | 45 | €2,677 | €6,951 | +€4,274 | +160% |
| Taxes | 450/3 | €2,677 | €6,951 | +€4,274 | +160% |
| Other amounts payable | 47/48 | €416,662 | €582,576 | +€165,914 | +39.8% |
| Accrued charges and deferred income | 492/3 | €9,573 | €7,968 | -€1,605 | -16.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,483 | €21,507 | +€1,024 | +5.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €5,730 | -€38 | -€5,768 | |
| Other operating charges | 640/8 | €22,084 | €2,516 | -€19,569 | -88.6% |
| Non-recurring operating charges | 66A | €1,270 | - | -€1,270 | |
| Gross operating margin | 9900 | €15,052 | €1,293 | -€13,759 | -91.4% |
| Operating profit (loss) | 9901 | -€34,516 | -€22,692 | +€11,824 | +34.3% |
| Financial income | 75/76B | - | €23 | +€23 | |
| Recurring financial income | 75 | - | €23 | +€23 | |
| Financial charges | 65/66B | €23,521 | €21,690 | -€1,831 | -7.8% |
| Recurring financial charges | 65 | €23,521 | €21,690 | -€1,831 | -7.8% |
| Profit (loss) for the period before taxes | 9903 | -€58,037 | -€44,359 | +€13,678 | +23.6% |
| Income taxes | 67/77 | -€8,607 | - | +€8,607 | |
| Profit (loss) for the period | 9904 | -€49,430 | -€44,359 | +€5,070 | +10.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€49,430 | -€44,359 | +€5,070 | +10.3% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.