BUROTIP TRANSLATIONS: what changed
BUROTIP TRANSLATIONS
Largest movements
- Receivables within one year -€2,959
down €2,959 (-38.2%), from €7,755 to €4,796
of which Trade receivables: -€3,639
- Cash -€851
down €851 (-57.6%), from €1,478 to €627
mainly Other debts (-€1,602) and Net result for the year (-€1,424)
- Tangible fixed assets -€330
down €330 (-33.7%), from €979 to €649
- Other debts -€1,602
down €1,602 (-4.1%), from €38,868 to €37,266
- Profit (loss) carried forward -€1,424
down €1,424 (-1.7%), from -€82,822 to -€84,245
- Trade debts -€980
no longer reported in 2025 (was €980)
- Tax, wage and social debts -€132
no longer reported in 2025 (was €132)
- Gross operating margin +€5,906
up €5,906, from -€4,044 to €1,862
- Write-downs +€1,600
new in 2025: €1,600
- Depreciation +€319
up €319 (+2,709%), from €12 to €330
- Other operating charges +€210
up €210 (+27.0%), from €776 to €985
- Taxes +€43
up €43 (+32.6%), from €132 to €174
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,331 | €6,194 | -€4,137 | -40.0% |
| Fixed assets | 21/28 | €979 | €649 | -€330 | -33.7% |
| Tangible fixed assets | 22/27 | €979 | €649 | -€330 | -33.7% |
| Furniture and vehicles | 24 | €979 | €649 | -€330 | -33.7% |
| Current assets | 29/58 | €9,352 | €5,545 | -€3,807 | -40.7% |
| Amounts receivable within one year | 40/41 | €7,755 | €4,796 | -€2,959 | -38.2% |
| Trade receivables | 40 | €5,357 | €1,718 | -€3,639 | -67.9% |
| Other amounts receivable | 41 | €2,398 | €3,078 | +€680 | +28.4% |
| Cash at bank and in hand | 54/58 | €1,478 | €627 | -€851 | -57.6% |
| Deferred charges and accrued income | 490/1 | €120 | €122 | +€3 | +2.2% |
| Total equity and liabilities | 10/49 | €10,331 | €6,194 | -€4,137 | -40.0% |
| Equity | 10/15 | -€29,648 | -€31,072 | -€1,424 | -4.8% |
| Contributions | 10/11 | €48,339 | €48,339 | = | 0.0% |
| Reserves | 13 | €4,834 | €4,834 | = | 0.0% |
| Non-distributable reserves | 130/1 | €4,834 | €4,834 | = | 0.0% |
| Reserves not available under the articles | 1311 | €4,834 | €4,834 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€82,822 | -€84,245 | -€1,424 | -1.7% |
| Amounts payable | 17/49 | €39,980 | €37,266 | -€2,714 | -6.8% |
| Amounts payable within one year | 42/48 | €39,980 | €37,266 | -€2,714 | -6.8% |
| Trade debts | 44 | €980 | - | -€980 | |
| Suppliers | 440/4 | €980 | - | -€980 | |
| Taxes, remuneration and social security | 45 | €132 | - | -€132 | |
| Taxes | 450/3 | €132 | - | -€132 | |
| Other amounts payable | 47/48 | €38,868 | €37,266 | -€1,602 | -4.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12 | €330 | +€319 | +2,709% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €1,600 | +€1,600 | |
| Other operating charges | 640/8 | €776 | €985 | +€210 | +27.0% |
| Gross operating margin | 9900 | -€4,044 | €1,862 | +€5,906 | |
| Operating profit (loss) | 9901 | -€4,831 | -€1,054 | +€3,778 | +78.2% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €177 | €196 | +€18 | +10.3% |
| Recurring financial charges | 65 | €177 | €196 | +€18 | +10.3% |
| Profit (loss) for the period before taxes | 9903 | -€5,009 | -€1,249 | +€3,759 | +75.1% |
| Income taxes | 67/77 | €132 | €174 | +€43 | +32.6% |
| Profit (loss) for the period | 9904 | -€5,140 | -€1,424 | +€3,716 | +72.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,140 | -€1,424 | +€3,716 | +72.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.