BUROLANCE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BUROLANCE
Largest movements
- Cash +€13,964
up €13,964 (+130.8%), from €10,678 to €24,643
mainly Net result for the year (+€18,090) and Tax, wage and social debts (+€5,442)
- Receivables within one year +€9,215
up €9,215 (+201.2%), from €4,581 to €13,796
of which Other amounts receivable: +€6,973
- Deferred charges and accrued income +€450
new in 2025: €450
- Profit (loss) carried forward +€18,090
up €18,090 (+260.8%), from €6,936 to €25,026
- Tax, wage and social debts +€5,442
up €5,442 (+87.8%), from €6,198 to €11,640
- Trade debts +€547
up €547 (+114.9%), from €476 to €1,022
- Other debts -€449
no longer reported in 2025 (was €449)
- Gross operating margin +€14,535
up €14,535 (+149.1%), from €9,748 to €24,283
- Taxes +€3,451
up €3,451 (+144.4%), from €2,389 to €5,840
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,259 | €38,888 | +€23,629 | +154.9% |
| Current assets | 29/58 | €15,259 | €38,888 | +€23,629 | +154.9% |
| Amounts receivable within one year | 40/41 | €4,581 | €13,796 | +€9,215 | +201.2% |
| Trade receivables | 40 | €4,581 | €6,823 | +€2,243 | +49.0% |
| Other amounts receivable | 41 | - | €6,973 | +€6,973 | |
| Cash at bank and in hand | 54/58 | €10,678 | €24,643 | +€13,964 | +130.8% |
| Deferred charges and accrued income | 490/1 | - | €450 | +€450 | |
| Total equity and liabilities | 10/49 | €15,259 | €38,888 | +€23,629 | +154.9% |
| Equity | 10/15 | €8,136 | €26,226 | +€18,090 | +222.3% |
| Contributions | 10/11 | €1,200 | €1,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,936 | €25,026 | +€18,090 | +260.8% |
| Amounts payable | 17/49 | €7,123 | €12,662 | +€5,539 | +77.8% |
| Amounts payable within one year | 42/48 | €7,123 | €12,662 | +€5,539 | +77.8% |
| Trade debts | 44 | €476 | €1,022 | +€547 | +114.9% |
| Suppliers | 440/4 | €476 | €1,022 | +€547 | +114.9% |
| Taxes, remuneration and social security | 45 | €6,198 | €11,640 | +€5,442 | +87.8% |
| Taxes | 450/3 | €6,198 | €11,640 | +€5,442 | +87.8% |
| Other amounts payable | 47/48 | €449 | - | -€449 | |
| Other operating charges | 640/8 | €387 | €561 | +€173 | +44.8% |
| Gross operating margin | 9900 | €9,748 | €24,283 | +€14,535 | +149.1% |
| Operating profit (loss) | 9901 | €9,361 | €23,722 | +€14,361 | +153.4% |
| Financial income | 75/76B | €36 | €271 | +€236 | +662.4% |
| Recurring financial income | 75 | €36 | €271 | +€236 | +662.4% |
| Financial charges | 65/66B | €71 | €64 | -€7 | -10.4% |
| Recurring financial charges | 65 | €71 | €64 | -€7 | -10.4% |
| Profit (loss) for the period before taxes | 9903 | €9,325 | €23,930 | +€14,605 | +156.6% |
| Income taxes | 67/77 | €2,389 | €5,840 | +€3,451 | +144.4% |
| Profit (loss) for the period | 9904 | €6,936 | €18,090 | +€11,154 | +160.8% |
| Profit (loss) for the period to be appropriated | 9905 | €6,936 | €18,090 | +€11,154 | +160.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.