Skip to content

BURO VERLINDEN: what changed

What changed

BURO VERLINDEN

BE 0479.258.588
NACE 71.122, Land surveying
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,867
2024 · -€13,667+€16,534
Equity
€269,850
2024 · €266,983+€2,867
Cash
€273,074
2024 · €68,836+€204,238
Balance sheet total
€276,045
2024 · €275,185+€861

Largest movements

2024 to 2025
Assets
  • Cash +€204,238

    up €204,238 (+297%), from €68,836 to €273,074

    mainly Current investments (+€203,002) and Net result for the year (+€2,867)

  • Current investments -€203,002

    down €203,002 (-100%), from €203,002 to €0

Equity and liabilities
  • Profit (loss) carried forward +€2,867

    up €2,867 (+26.5%), from -€10,821 to -€7,954

Income statement
  • Gross operating margin +€10,224

    up €10,224 (+89.4%), from -€11,440 to -€1,217

  • Financial income +€3,158

    up €3,158 (+96.8%), from €3,262 to €6,420

  • Depreciation -€2,957

    down €2,957 (-57.0%), from €5,187 to €2,230

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€13,667
Gross operating margin +€10,224
Depreciation +€2,957
Other operating charges +€102
Financial income +€3,158
Financial charges +€3
Taxes +€90
Result 2025 €2,867
raises the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1,236
Investment +€203,002
Financing €0
Cash 2024 €68,836
Net result for the year +€2,867
Depreciation +€2,230
Receivables within one year -€1,853
Smaller working-capital items +€265
Other debts -€2,273
Current investments +€203,002
Cash 2025 €273,074
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €275,185 €276,045 +€861 +0.3%
Fixed assets 21/28 €2,230 €0 -€2,230 -100%
Tangible fixed assets 22/27 €2,230 €0 -€2,230 -100%
Furniture and vehicles 24 €2,230 €0 -€2,230 -100%
Current assets 29/58 €272,955 €276,045 +€3,090 +1.1%
Amounts receivable within one year 40/41 €939 €2,792 +€1,853 +197%
Trade receivables 40 €0 €424 +€424
Other amounts receivable 41 €939 €2,369 +€1,430 +152%
Current investments 50/53 €203,002 €0 -€203,002 -100%
Cash at bank and in hand 54/58 €68,836 €273,074 +€204,238 +297%
Deferred charges and accrued income 490/1 €177 €179 +€1 +0.7%
Total equity and liabilities 10/49 €275,185 €276,045 +€861 +0.3%
Equity 10/15 €266,983 €269,850 +€2,867 +1.1%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €271,604 €271,604 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €269,744 €269,744 = 0.0%
Profit (loss) carried forward 14 -€10,821 -€7,954 +€2,867 +26.5%
Amounts payable 17/49 €8,201 €6,195 -€2,006 -24.5%
Amounts payable within one year 42/48 €8,201 €6,195 -€2,006 -24.5%
Trade debts 44 €196 €323 +€127 +64.4%
Suppliers 440/4 €196 €323 +€127 +64.4%
Taxes, remuneration and social security 45 €0 €140 +€140
Taxes 450/3 €0 €140 +€140
Other amounts payable 47/48 €8,005 €5,732 -€2,273 -28.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,187 €2,230 -€2,957 -57.0%
Other operating charges 640/8 €102 €0 -€102 -100%
Gross operating margin 9900 -€11,440 -€1,217 +€10,224 +89.4%
Operating profit (loss) 9901 -€16,730 -€3,446 +€13,283 +79.4%
Financial income 75/76B €3,262 €6,420 +€3,158 +96.8%
Recurring financial income 75 €3,262 €6,420 +€3,158 +96.8%
Financial charges 65/66B €40 €37 -€3 -8.0%
Recurring financial charges 65 €40 €37 -€3 -8.0%
Profit (loss) for the period before taxes 9903 -€13,507 €2,937 +€16,444
Income taxes 67/77 €160 €70 -€90 -56.2%
Profit (loss) for the period 9904 -€13,667 €2,867 +€16,534
Profit (loss) for the period to be appropriated 9905 -€13,667 €2,867 +€16,534
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.