Skip to content

BURO VERDE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BURO VERDE

BE 0456.621.758
NACE 70.200, Business and other management consultancy
financial year 2019 compared with 2018filed annual accounts (NBB)
Net result for the year
€6,597
2018 · €31,892-€25,295
Equity
€109,874
2018 · €103,277+€6,597
Cash
€7,946
2018 · €7,699+€246
Balance sheet total
€133,764
2018 · €134,041-€277

Largest movements

2018 to 2019
Assets
  • Tangible fixed assets -€3,337

    down €3,337 (-22.2%), from €15,025 to €11,688

  • Current assets +€3,060

    up €3,060 (+2.6%), from €118,766 to €121,826

    of which Current investments: +€17,100

Equity and liabilities
  • Debts within one year -€6,874

    down €6,874 (-22.3%), from €30,764 to €23,889

  • Profit (loss) carried forward +€6,597

    up €6,597 (+11.7%), from €56,317 to €62,914

Income statement
  • Gross operating margin -€31,917

    down €31,917 (-67.7%), from €47,160 to €15,243

  • Taxes -€7,450

    down €7,450 (-64.8%), from €11,500 to €4,050

From the 2018 result to the 2019 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2018 €31,892
Gross operating margin -€31,917
Depreciation -€309
Other operating items +€2,612
Financial income +€0
Financial charges -€20
Other financial items -€3,111
Taxes +€7,450
Result 2019 €6,597
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2018 to 2019

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 26 lines
Line Code 2018 2019 Change %
Total assets 20/58 €134,041 €133,764 -€277 -0.2%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €15,275 €11,938 -€3,337 -21.8%
Tangible fixed assets 22/27 €15,025 €11,688 -€3,337 -22.2%
Financial fixed assets 28 €250 €250 = 0.0%
Current assets 29/58 €118,766 €121,826 +€3,060 +2.6%
Amounts receivable within one year 40/41 €11,067 €16,781 +€5,713 +51.6%
Current investments 50/53 - €17,100 +€17,100
Cash at bank and in hand 54/58 €7,699 €7,946 +€246 +3.2%
Total equity and liabilities 10/49 €134,041 €133,764 -€277 -0.2%
Equity 10/15 €103,277 €109,874 +€6,597 +6.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €28,360 €28,360 = 0.0%
Profit (loss) carried forward 14 €56,317 €62,914 +€6,597 +11.7%
Amounts payable 17/49 €30,764 €23,889 -€6,874 -22.3%
Amounts payable within one year 42/48 €30,764 €23,889 -€6,874 -22.3%
Trade debts 44 €4,754 €18 -€4,737 -99.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,955 €4,263 +€309 +7.8%
Gross operating margin 9900 €47,160 €15,243 -€31,917 -67.7%
Operating profit (loss) 9901 €40,327 €10,712 -€29,614 -73.4%
Recurring financial income 75 €0 €0 +€0 +1,800%
Recurring financial charges 65 €46 €65 +€20 +43.1%
Profit (loss) for the period before taxes 9903 €43,392 €10,647 -€32,745 -75.5%
Income taxes 67/77 €11,500 €4,050 -€7,450 -64.8%
Profit (loss) for the period 9904 €31,892 €6,597 -€25,295 -79.3%
Profit (loss) for the period to be appropriated 9905 €31,892 €6,597 -€25,295 -79.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2018 and 31 December 2019. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.