BURO T: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BURO T
Largest movements
- Receivables within one year +€32,076
up €32,076 (+35.9%), from €89,362 to €121,438
of which Trade receivables: +€32,076
- Cash +€3,184
up €3,184 (+71.5%), from €4,452 to €7,636
mainly Net result for the year (+€97,972) and Depreciation (+€3,646)
- Profit (loss) carried forward +€97,972
up €97,972 (+72.2%), from -€135,628 to -€37,656
- Other debts -€47,531
down €47,531 (-29.9%), from €158,734 to €111,203
- Trade debts -€10,995
down €10,995 (-48.5%), from €22,651 to €11,656
- Tax, wage and social debts -€3,383
down €3,383 (-7.9%), from €42,796 to €39,412
of which Remuneration and social security: -€3,703
- Gross operating margin +€149,577
up €149,577 (+94.9%), from €157,563 to €307,140
- Staff costs -€15,561
down €15,561 (-7.2%), from €215,938 to €200,376
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €108,671 | €144,782 | +€36,111 | +33.2% |
| Fixed assets | 21/28 | €8,319 | €7,888 | -€431 | -5.2% |
| Tangible fixed assets | 22/27 | €8,319 | €7,888 | -€431 | -5.2% |
| Furniture and vehicles | 24 | €8,319 | €7,888 | -€431 | -5.2% |
| Current assets | 29/58 | €100,352 | €136,894 | +€36,542 | +36.4% |
| Amounts receivable within one year | 40/41 | €89,362 | €121,438 | +€32,076 | +35.9% |
| Trade receivables | 40 | €89,133 | €121,209 | +€32,076 | +36.0% |
| Other amounts receivable | 41 | €229 | €229 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €4,452 | €7,636 | +€3,184 | +71.5% |
| Deferred charges and accrued income | 490/1 | €6,538 | €7,820 | +€1,281 | +19.6% |
| Total equity and liabilities | 10/49 | €108,671 | €144,782 | +€36,111 | +33.2% |
| Equity | 10/15 | -€115,509 | -€17,538 | +€97,972 | +84.8% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,519 | €1,519 | = | 0.0% |
| Non-distributable reserves | 130/1 | €76 | €76 | = | 0.0% |
| Reserves not available under the articles | 1311 | €76 | €76 | = | 0.0% |
| Distributable reserves | 133 | €1,443 | €1,443 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€135,628 | -€37,656 | +€97,972 | +72.2% |
| Amounts payable | 17/49 | €224,181 | €162,320 | -€61,861 | -27.6% |
| Amounts payable within one year | 42/48 | €224,181 | €162,271 | -€61,910 | -27.6% |
| Trade debts | 44 | €22,651 | €11,656 | -€10,995 | -48.5% |
| Suppliers | 440/4 | €22,651 | €11,656 | -€10,995 | -48.5% |
| Taxes, remuneration and social security | 45 | €42,796 | €39,412 | -€3,383 | -7.9% |
| Taxes | 450/3 | €7,094 | €7,413 | +€319 | +4.5% |
| Remuneration and social security | 454/9 | €35,702 | €32,000 | -€3,703 | -10.4% |
| Other amounts payable | 47/48 | €158,734 | €111,203 | -€47,531 | -29.9% |
| Accrued charges and deferred income | 492/3 | - | €49 | +€49 | |
| Remuneration, social security and pensions | 62 | €215,938 | €200,376 | -€15,561 | -7.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,309 | €3,646 | +€337 | +10.2% |
| Other operating charges | 640/8 | €3,461 | €2,058 | -€1,403 | -40.5% |
| Gross operating margin | 9900 | €157,563 | €307,140 | +€149,577 | +94.9% |
| Operating profit (loss) | 9901 | -€65,145 | €101,059 | +€166,205 | |
| Financial income | 75/76B | €1 | €1 | -€0 | -3.9% |
| Recurring financial income | 75 | €1 | €1 | -€0 | -3.9% |
| Financial charges | 65/66B | €1,355 | €365 | -€991 | -73.1% |
| Recurring financial charges | 65 | €1,355 | €365 | -€991 | -73.1% |
| Profit (loss) for the period before taxes | 9903 | -€66,499 | €100,696 | +€167,195 | |
| Income taxes | 67/77 | €353 | €2,724 | +€2,371 | +671% |
| Profit (loss) for the period | 9904 | -€66,853 | €97,972 | +€164,825 | |
| Profit (loss) for the period to be appropriated | 9905 | -€66,853 | €97,972 | +€164,825 |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.