BURO RP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BURO RP
Largest movements
- Tangible fixed assets -€23,087
down €23,087 (-3.8%), from €609,599 to €586,512
- Cash +€11,448
up €11,448 (+4,048%), from €283 to €11,730
mainly Depreciation (+€23,087) and Other debts (+€16,724)
- Other debts +€16,724
up €16,724 (+4.4%), from €380,375 to €397,099
- Profit (loss) carried forward -€14,086
down €14,086 (-45.9%), from -€30,704 to -€44,790
- Debts after one year -€8,751
down €8,751 (-8.1%), from €108,612 to €99,860
- Accrued charges and deferred income -€6,586
down €6,586 (-48.2%), from €13,658 to €7,072
- Gross operating margin +€17,180
up €17,180 (+532%), from €3,228 to €20,408
- Depreciation +€2,960
up €2,960 (+14.7%), from €20,127 to €23,087
- Financial charges +€483
up €483 (+5.5%), from €8,869 to €9,352
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €610,173 | €598,242 | -€11,931 | -2.0% |
| Fixed assets | 21/28 | €609,599 | €586,512 | -€23,087 | -3.8% |
| Tangible fixed assets | 22/27 | €609,599 | €586,512 | -€23,087 | -3.8% |
| Land and buildings | 22 | €609,599 | €586,512 | -€23,087 | -3.8% |
| Current assets | 29/58 | €575 | €11,730 | +€11,156 | +1,941% |
| Amounts receivable within one year | 40/41 | €292 | €0 | -€292 | -100% |
| Other amounts receivable | 41 | €292 | €0 | -€292 | -100% |
| Cash at bank and in hand | 54/58 | €283 | €11,730 | +€11,448 | +4,048% |
| Total equity and liabilities | 10/49 | €610,173 | €598,242 | -€11,931 | -2.0% |
| Equity | 10/15 | €97,768 | €83,682 | -€14,086 | -14.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €109,872 | €109,872 | = | 0.0% |
| Distributable reserves | 133 | €109,872 | €109,872 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€30,704 | -€44,790 | -€14,086 | -45.9% |
| Amounts payable | 17/49 | €512,405 | €514,560 | +€2,155 | +0.4% |
| Amounts payable after more than one year | 17 | €108,612 | €99,860 | -€8,751 | -8.1% |
| Financial debts | 170/4 | €108,612 | €99,860 | -€8,751 | -8.1% |
| Amounts payable within one year | 42/48 | €390,136 | €407,628 | +€17,492 | +4.5% |
| Current portion of amounts payable after more than one year | 42 | €8,588 | €8,751 | +€163 | +1.9% |
| Trade debts | 44 | €1,060 | €1,093 | +€34 | +3.2% |
| Suppliers | 440/4 | €1,060 | €1,093 | +€34 | +3.2% |
| Taxes, remuneration and social security | 45 | €113 | €685 | +€571 | +504% |
| Taxes | 450/3 | €113 | €685 | +€571 | +504% |
| Other amounts payable | 47/48 | €380,375 | €397,099 | +€16,724 | +4.4% |
| Accrued charges and deferred income | 492/3 | €13,658 | €7,072 | -€6,586 | -48.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,127 | €23,087 | +€2,960 | +14.7% |
| Other operating charges | 640/8 | €2,197 | €2,055 | -€142 | -6.5% |
| Non-recurring operating charges | 66A | €1,341 | €0 | -€1,341 | -100% |
| Gross operating margin | 9900 | €3,228 | €20,408 | +€17,180 | +532% |
| Operating profit (loss) | 9901 | -€20,437 | -€4,734 | +€15,703 | +76.8% |
| Financial charges | 65/66B | €8,869 | €9,352 | +€483 | +5.5% |
| Recurring financial charges | 65 | €8,869 | €9,352 | +€483 | +5.5% |
| Profit (loss) for the period before taxes | 9903 | -€29,306 | -€14,086 | +€15,220 | +51.9% |
| Income taxes | 67/77 | €88 | €0 | -€88 | -100% |
| Profit (loss) for the period | 9904 | -€29,394 | -€14,086 | +€15,308 | +52.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€29,394 | -€14,086 | +€15,308 | +52.1% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.