BURO MODEST: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
What changed
BURO MODEST
NACE 47.621, Retail sale of newspapers and periodicals
financial year 2022 compared with 2021filed annual accounts (NBB)
Net result for the year
€879
2021 · €746+€133
Equity
€12,617
2021 · €11,738+€879
Cash
-
not filed
Balance sheet total
€14,117
2021 · €13,238+€879
Largest movements
Assets
- Receivables within one year +€879
up €879 (+6.6%), from €13,238 to €14,117
Equity and liabilities
- Profit (loss) carried forward +€879
up €879 (+23.9%), from €3,682 to €4,561
Income statement
- Gross operating margin +€133
up €133 (+17.8%), from €746 to €879
From the 2021 result to the 2022 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Result 2021
€746
Gross operating margin
+€133
Result 2022
€879
raises the result
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2021 | 2022 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,238 | €14,117 | +€879 | +6.6% |
| Current assets | 29/58 | €13,238 | €14,117 | +€879 | +6.6% |
| Amounts receivable within one year | 40/41 | €13,238 | €14,117 | +€879 | +6.6% |
| Other amounts receivable | 41 | €13,238 | €14,117 | +€879 | +6.6% |
| Total equity and liabilities | 10/49 | €13,238 | €14,117 | +€879 | +6.6% |
| Equity | 10/15 | €11,738 | €12,617 | +€879 | +7.5% |
| Contributions | 10/11 | €6,197 | €6,197 | = | 0.0% |
| Contributions outside capital | 11 | €6,197 | €6,197 | = | 0.0% |
| Other | 1109/19 | €6,197 | €6,197 | = | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,682 | €4,561 | +€879 | +23.9% |
| Amounts payable | 17/49 | €1,500 | €1,500 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €1,500 | €1,500 | = | 0.0% |
| Gross operating margin | 9900 | €746 | €879 | +€133 | +17.8% |
| Operating profit (loss) | 9901 | €746 | €879 | +€133 | +17.8% |
| Profit (loss) for the period before taxes | 9903 | €746 | €879 | +€133 | +17.8% |
| Profit (loss) for the period | 9904 | €746 | €879 | +€133 | +17.8% |
| Profit (loss) for the period to be appropriated | 9905 | €746 | €879 | +€133 | +17.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.