Skip to content

BURO MARKET: what changed

What changed

BURO MARKET

BE 0862.222.607
NACE 46.500, Wholesale of information and communication equipment
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€739,173
2025 · -€2.6m+€1.8m
Equity
-€1.6m
2025 · -€896,773-€739,173
Cash
€69,186
2025 · €112,066-€42,880
Balance sheet total
€499,704
2025 · €1.3m-€836,732

Largest movements

2025 to 2026
Assets
  • Receivables within one year -€743,600

    down €743,600 (-79.6%), from €933,650 to €190,051

    of which Trade receivables: -€674,928

  • Stocks and contracts -€45,965

    down €45,965 (-39.3%), from €116,984 to €71,019

  • Cash -€42,880

    down €42,880 (-38.3%), from €112,066 to €69,186

    mainly Provisions (-€952,605) and Net result for the year (-€739,173)

Equity and liabilities
  • Other debts +€1.1m

    up €1.1m (+159%), from €681,557 to €1.8m

  • Provisions -€952,605

    down €952,605 (-94.8%), from €1.0m to €52,565

  • Profit (loss) carried forward -€739,173

    down €739,173 (-9.8%), from -€7.6m to -€8.3m

  • Trade debts -€142,506

    down €142,506 (-35.2%), from €404,772 to €262,266

  • Tax, wage and social debts -€84,405

    down €84,405 (-81.7%), from €103,364 to €18,958

    of which Remuneration and social security: -€71,561

Income statement
  • Provisions -€1.9m

    down €1.9m, from €966,920 to -€952,605

  • Turnover -€982,427

    down €982,427 (-59.8%), from €1.6m to €659,268

  • Purchases and services -€538,817

    down €538,817 (-29.6%), from €1.8m to €1.3m

  • Write-downs -€421,400

    down €421,400, from €205,658 to -€215,742

  • Other operating charges +€306,165

    up €306,165 (+680%), from €44,997 to €351,162

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€2.6m
Gross operating margin -€242,669
Staff costs +€52,469
Depreciation +€31,604
Write-downs +€421,400
Provisions +€1.9m
Other operating charges -€306,165
Other operating items +€115,253
Financial income -€29,459
Financial charges -€126,400
Taxes -€3,357
Result 2026 -€739,173
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€39,646
Investment -€3,234
Financing €0
Cash 2025 €112,066
Net result for the year -€739,173
Depreciation +€13,657
Stocks and contracts +€45,965
Receivables within one year +€743,600
Deferred charges and accrued income -€6,135
Provisions -€952,605
Trade debts -€142,506
Tax, wage and social debts -€84,405
Advances received +€8,348
Other debts +€1.1m
Accrued charges and deferred income -€13,228
Investment in fixed assets (net) -€3,234
Cash 2026 €69,186
brings cash intakes cash out
Every line side by side 54 lines
Line Code 2025 2026 Change %
Total assets 20/58 €1,336,437 €499,704 -€836,732 -62.6%
Fixed assets 21/28 €156,347 €145,925 -€10,423 -6.7%
Tangible fixed assets 22/27 €64,547 €53,125 -€11,423 -17.7%
Plant, machinery and equipment 23 €34,016 €17,361 -€16,656 -49.0%
Furniture and vehicles 24 €6,644 €16,141 +€9,497 +143%
Other tangible fixed assets 26 €23,887 €19,623 -€4,264 -17.9%
Financial fixed assets 28 €91,800 €92,800 +€1,000 +1.1%
Current assets 29/58 €1,180,090 €353,780 -€826,310 -70.0%
Stocks and contracts in progress 3 €116,984 €71,019 -€45,965 -39.3%
Stocks 30/36 €116,984 €71,019 -€45,965 -39.3%
Amounts receivable within one year 40/41 €933,650 €190,051 -€743,600 -79.6%
Trade receivables 40 €823,683 €148,755 -€674,928 -81.9%
Other amounts receivable 41 €109,967 €41,296 -€68,671 -62.4%
Cash at bank and in hand 54/58 €112,066 €69,186 -€42,880 -38.3%
Deferred charges and accrued income 490/1 €17,389 €23,524 +€6,135 +35.3%
Total equity and liabilities 10/49 €1,336,437 €499,704 -€836,732 -62.6%
Equity 10/15 -€896,773 -€1,635,945 -€739,173 -82.4%
Contributions 10/11 €6,683,000 €6,683,000 = 0.0%
Capital 10 €6,683,000 €6,683,000 = 0.0%
Issued capital 100 €6,683,000 €6,683,000 = 0.0%
Profit (loss) carried forward 14 -€7,579,773 -€8,318,945 -€739,173 -9.8%
Provisions and deferred taxes 16 €1,005,170 €52,565 -€952,605 -94.8%
Provisions for liabilities and charges 160/5 €1,005,170 €52,565 -€952,605 -94.8%
Other liabilities and charges 164/5 €1,005,170 €52,565 -€952,605 -94.8%
Amounts payable 17/49 €1,228,040 €2,083,085 +€855,045 +69.6%
Amounts payable within one year 42/48 €1,192,056 €2,060,330 +€868,273 +72.8%
Trade debts 44 €404,772 €262,266 -€142,506 -35.2%
Suppliers 440/4 €404,772 €262,266 -€142,506 -35.2%
Advances received on contracts in progress 46 €2,363 €10,711 +€8,348 +353%
Taxes, remuneration and social security 45 €103,364 €18,958 -€84,405 -81.7%
Taxes 450/3 €21,507 €8,663 -€12,845 -59.7%
Remuneration and social security 454/9 €81,856 €10,296 -€71,561 -87.4%
Other amounts payable 47/48 €681,557 €1,768,394 +€1.1m +159%
Accrued charges and deferred income 492/3 €35,983 €22,755 -€13,228 -36.8%
Turnover 70 €1,641,695 €659,268 -€982,427 -59.8%
Non-recurring operating income 76A - €138,995 +€138,995
Goods, raw materials, services and sundry goods 60/61 €1,822,695 €1,283,879 -€538,817 -29.6%
Remuneration, social security and pensions 62 €960,197 €907,728 -€52,469 -5.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €45,261 €13,657 -€31,604 -69.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €205,658 -€215,742 -€421,400
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €966,920 -€952,605 -€1.9m
Other operating charges 640/8 €44,997 €351,162 +€306,165 +680%
Non-recurring operating charges 66A €116,008 €755 -€115,253 -99.3%
Gross operating margin 9900 -€125,111 -€367,780 -€242,669 -194%
Operating profit (loss) 9901 -€2,464,153 -€472,735 +€2.0m +80.8%
Financial income 75/76B €29,459 €0 -€29,459 -100.0%
Recurring financial income 75 €29,459 €0 -€29,459 -100.0%
Financial charges 65/66B €137,720 €264,120 +€126,400 +91.8%
Recurring financial charges 65 €24,692 €43,585 +€18,893 +76.5%
Non-recurring financial charges 66B €113,028 €220,535 +€107,507 +95.1%
Profit (loss) for the period before taxes 9903 -€2,572,414 -€736,855 +€1.8m +71.4%
Income taxes 67/77 -€1,040 €2,317 +€3,357
Profit (loss) for the period 9904 -€2,571,374 -€739,173 +€1.8m +71.3%
Profit (loss) for the period to be appropriated 9905 -€2,571,374 -€739,173 +€1.8m +71.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.