BURO EXAQT: what changed
BURO EXAQT
Largest movements
- Cash -€5,025
down €5,025 (-8.3%), from €60,439 to €55,415
mainly Contributions, distributions and other (-€11,699) and Tax, wage and social debts (-€6,410)
- Tangible fixed assets -€2,208
down €2,208 (-6.8%), from €32,607 to €30,399
of which Furniture and vehicles: -€2,041
- Receivables within one year +€2,146
up €2,146 (+160%), from €1,339 to €3,486
of which Other amounts receivable: +€1,996
- Financial fixed assets -€1,030
down €1,030 (-100%), from €1,030 to €0
- Tax, wage and social debts -€6,410
down €6,410 (-35.3%), from €18,170 to €11,761
of which Taxes: -€6,410
- Gross operating margin -€6,458
down €6,458 (-21.6%), from €29,919 to €23,462
- Taxes -€1,681
down €1,681 (-25.7%), from €6,542 to €4,862
- Depreciation +€376
up €376 (+6.6%), from €5,707 to €6,083
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €95,415 | €89,299 | -€6,116 | -6.4% |
| Fixed assets | 21/28 | €33,637 | €30,399 | -€3,238 | -9.6% |
| Tangible fixed assets | 22/27 | €32,607 | €30,399 | -€2,208 | -6.8% |
| Land and buildings | 22 | €564 | €477 | -€87 | -15.4% |
| Plant, machinery and equipment | 23 | €134 | €0 | -€134 | -100% |
| Furniture and vehicles | 24 | €5,618 | €3,577 | -€2,041 | -36.3% |
| Other tangible fixed assets | 26 | €26,290 | €26,344 | +€54 | +0.2% |
| Financial fixed assets | 28 | €1,030 | €0 | -€1,030 | -100% |
| Current assets | 29/58 | €61,779 | €58,900 | -€2,878 | -4.7% |
| Amounts receivable within one year | 40/41 | €1,339 | €3,486 | +€2,146 | +160% |
| Trade receivables | 40 | €1,331 | €1,481 | +€150 | +11.3% |
| Other amounts receivable | 41 | €8 | €2,005 | +€1,996 | +23,766% |
| Cash at bank and in hand | 54/58 | €60,439 | €55,415 | -€5,025 | -8.3% |
| Total equity and liabilities | 10/49 | €95,415 | €89,299 | -€6,116 | -6.4% |
| Equity | 10/15 | €63,035 | €63,101 | +€67 | +0.1% |
| Contributions | 10/11 | €19,100 | €19,100 | = | 0.0% |
| Reserves | 13 | €43,935 | €44,001 | +€67 | +0.2% |
| Distributable reserves | 133 | €43,935 | €44,001 | +€67 | +0.2% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €32,381 | €26,198 | -€6,183 | -19.1% |
| Amounts payable within one year | 42/48 | €32,381 | €26,198 | -€6,183 | -19.1% |
| Trade debts | 44 | €3,209 | €2,738 | -€471 | -14.7% |
| Suppliers | 440/4 | €3,209 | €2,738 | -€471 | -14.7% |
| Taxes, remuneration and social security | 45 | €18,170 | €11,761 | -€6,410 | -35.3% |
| Taxes | 450/3 | €14,685 | €8,276 | -€6,410 | -43.6% |
| Remuneration and social security | 454/9 | €3,485 | €3,485 | = | 0.0% |
| Other amounts payable | 47/48 | €11,001 | €11,699 | +€698 | +6.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,707 | €6,083 | +€376 | +6.6% |
| Other operating charges | 640/8 | €758 | €777 | +€19 | +2.5% |
| Gross operating margin | 9900 | €29,919 | €23,462 | -€6,458 | -21.6% |
| Operating profit (loss) | 9901 | €23,454 | €16,601 | -€6,852 | -29.2% |
| Financial income | 75/76B | €3 | €116 | +€113 | +3,771% |
| Recurring financial income | 75 | €3 | €116 | +€113 | +3,771% |
| Financial charges | 65/66B | €100 | €90 | -€11 | -10.8% |
| Recurring financial charges | 65 | €100 | €90 | -€11 | -10.8% |
| Profit (loss) for the period before taxes | 9903 | €23,356 | €16,628 | -€6,729 | -28.8% |
| Income taxes | 67/77 | €6,542 | €4,862 | -€1,681 | -25.7% |
| Profit (loss) for the period | 9904 | €16,814 | €11,766 | -€5,048 | -30.0% |
| Profit (loss) for the period to be appropriated | 9905 | €16,814 | €11,766 | -€5,048 | -30.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.