BurO DuO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BurO DuO
Largest movements
- Cash +€119,087
up €119,087 (+193.2%), from €61,625 to €180,712
mainly Net result for the year (+€123,877) and Depreciation (+€2,336)
- Receivables within one year +€4,206
up €4,206 (+21.6%), from €19,450 to €23,656
of which Other amounts receivable: +€2,970
- Profit (loss) carried forward +€123,877
up €123,877 (+138.6%), from €89,348 to €213,225
- Gross operating margin +€48,375
up €48,375 (+40.7%), from €118,863 to €167,238
- Taxes +€12,624
up €12,624 (+51.7%), from €24,406 to €37,030
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €95,829 | €218,322 | +€122,493 | +127.8% |
| Fixed assets | 21/28 | €14,754 | €13,954 | -€800 | -5.4% |
| Tangible fixed assets | 22/27 | €14,754 | €13,954 | -€800 | -5.4% |
| Plant, machinery and equipment | 23 | €12,707 | €11,399 | -€1,308 | -10.3% |
| Furniture and vehicles | 24 | €2,047 | €2,555 | +€508 | +24.8% |
| Current assets | 29/58 | €81,075 | €204,368 | +€123,293 | +152.1% |
| Amounts receivable within one year | 40/41 | €19,450 | €23,656 | +€4,206 | +21.6% |
| Trade receivables | 40 | €18,856 | €20,092 | +€1,236 | +6.6% |
| Other amounts receivable | 41 | €594 | €3,564 | +€2,970 | +500.0% |
| Cash at bank and in hand | 54/58 | €61,625 | €180,712 | +€119,087 | +193.2% |
| Total equity and liabilities | 10/49 | €95,829 | €218,322 | +€122,493 | +127.8% |
| Equity | 10/15 | €91,348 | €215,225 | +€123,877 | +135.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €89,348 | €213,225 | +€123,877 | +138.6% |
| Amounts payable | 17/49 | €4,481 | €3,097 | -€1,384 | -30.9% |
| Amounts payable within one year | 42/48 | €4,481 | €3,097 | -€1,384 | -30.9% |
| Trade debts | 44 | €4,182 | €2,362 | -€1,820 | -43.5% |
| Suppliers | 440/4 | €4,182 | €2,362 | -€1,820 | -43.5% |
| Taxes, remuneration and social security | 45 | €299 | €735 | +€436 | +145.8% |
| Taxes | 450/3 | €299 | €735 | +€436 | +145.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €902 | €2,336 | +€1,434 | +159.0% |
| Other operating charges | 640/8 | €1,514 | €1,253 | -€261 | -17.2% |
| Gross operating margin | 9900 | €118,863 | €167,238 | +€48,375 | +40.7% |
| Operating profit (loss) | 9901 | €116,447 | €163,649 | +€47,202 | +40.5% |
| Financial income | 75/76B | €60 | - | -€60 | |
| Recurring financial income | 75 | €60 | - | -€60 | |
| Financial charges | 65/66B | €2,753 | €2,742 | -€11 | -0.4% |
| Recurring financial charges | 65 | €2,753 | €2,742 | -€11 | -0.4% |
| Profit (loss) for the period before taxes | 9903 | €113,754 | €160,907 | +€47,153 | +41.5% |
| Income taxes | 67/77 | €24,406 | €37,030 | +€12,624 | +51.7% |
| Profit (loss) for the period | 9904 | €89,348 | €123,877 | +€34,529 | +38.6% |
| Profit (loss) for the period to be appropriated | 9905 | €89,348 | €123,877 | +€34,529 | +38.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.