Skip to content

BURES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BURES

BE 0434.749.941
NACE 68.121, Development of residential building projects
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1.1m
2024 · €47,455+€1.1m
Equity
€995,659
2024 · €411,702+€583,958
Cash
€15,180
2024 · €44,765-€29,585
Balance sheet total
€1.9m
2024 · €414,023+€1.5m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€1.8m

    up €1.8m (+1306.7%), from €134,553 to €1.9m

    of which Land and buildings: +€1.8m

  • Current investments -€233,650

    no longer reported in 2025 (was €233,650)

  • Cash -€29,585

    down €29,585 (-66.1%), from €44,765 to €15,180

    mainly Investment in fixed assets (net) (-€1.8m) and Contributions, distributions and other (-€519,857)

Equity and liabilities
  • Short-term financial debts +€600,000

    new in 2025: €600,000

  • Reserves +€516,408

    up €516,408 (+171.6%), from €301,010 to €817,417

    of which Tax-exempt reserves: +€817,417

  • Provisions +€272,472

    new in 2025: €272,472

  • Profit (loss) carried forward +€67,550

    up €67,550 (+73.4%), from €92,042 to €159,592

  • Other debts +€24,493

    up €24,493 (+5378.0%), from €455 to €24,948

Income statement
  • Gross operating margin +€1.3m

    up €1.3m (+2886.5%), from €46,751 to €1.4m

  • Taxes +€65,159

    up €65,159 (+716.6%), from €9,092 to €74,251

  • Financial income +€42,344

    up €42,344 (+188.8%), from €22,423 to €64,767

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €47,455
Gross operating margin +€1.3m
Depreciation +€6,253
Other operating charges +€448
Financial income +€42,344
Financial charges -€4,513
Taxes -€65,159
Deferred taxes and other -€272,472
Result 2025 €1.1m

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1.4m
Investment -€1.5m
Financing +€80,143
Cash 2024 €44,765
Net result for the year +€1.1m
Smaller working-capital items +€2,429
Provisions +€272,472
Tax, wage and social debts +€5,579
Other debts +€24,493
Accrued charges and deferred income +€5,987
Investment in fixed assets (net) -€1.8m
Current investments +€233,650
Short-term financial debts +€600,000
Contributions, distributions and other -€519,857
Cash 2025 €15,180
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €414,023 €1,907,885 +€1.5m +360.8%
Fixed assets 21/28 €134,553 €1,892,706 +€1.8m +1306.7%
Tangible fixed assets 22/27 €134,553 €1,892,706 +€1.8m +1306.7%
Land and buildings 22 €134,553 €1,892,706 +€1.8m +1306.7%
Plant, machinery and equipment 23 €0 - =
Current assets 29/58 €279,470 €15,180 -€264,290 -94.6%
Amounts receivable within one year 40/41 €260 - -€260
Trade receivables 40 €0 - =
Other amounts receivable 41 €260 - -€260
Current investments 50/53 €233,650 - -€233,650
Cash at bank and in hand 54/58 €44,765 €15,180 -€29,585 -66.1%
Deferred charges and accrued income 490/1 €795 - -€795
Total equity and liabilities 10/49 €414,023 €1,907,885 +€1.5m +360.8%
Equity 10/15 €411,702 €995,659 +€583,958 +141.8%
Contributions 10/11 €18,650 €18,650 = 0.0%
Reserves 13 €301,010 €817,417 +€516,408 +171.6%
Tax-exempt reserves 132 - €817,417 +€817,417
Distributable reserves 133 €301,010 - -€301,010
Profit (loss) carried forward 14 €92,042 €159,592 +€67,550 +73.4%
Provisions and deferred taxes 16 - €272,472 +€272,472
Deferred taxes 168 - €272,472 +€272,472
Amounts payable 17/49 €2,321 €639,754 +€637,433 +27463.2%
Amounts payable within one year 42/48 €797 €632,243 +€631,446 +79223.8%
Financial debts 43 - €600,000 +€600,000
Credit institutions 430/8 - €600,000 +€600,000
Trade debts 44 €0 €1,374 +€1,374
Suppliers 440/4 €0 €1,374 +€1,374
Taxes, remuneration and social security 45 €342 €5,921 +€5,579 +1633.1%
Taxes 450/3 €342 €5,921 +€5,579 +1633.1%
Other amounts payable 47/48 €455 €24,948 +€24,493 +5378.0%
Accrued charges and deferred income 492/3 €1,524 €7,511 +€5,987 +392.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,253 - -€6,253
Other operating charges 640/8 €6,244 €5,795 -€448 -7.2%
Gross operating margin 9900 €46,751 €1,396,209 +€1.3m +2886.5%
Operating profit (loss) 9901 €34,255 €1,390,414 +€1.4m +3959.0%
Financial income 75/76B €22,423 €64,767 +€42,344 +188.8%
Recurring financial income 75 €22,423 €64,767 +€42,344 +188.8%
Financial charges 65/66B €131 €4,643 +€4,513 +3457.6%
Recurring financial charges 65 €131 €4,643 +€4,513 +3457.6%
Profit (loss) for the period before taxes 9903 €56,547 €1,450,538 +€1.4m +2465.2%
Transfer to deferred taxes 680 - €272,472 +€272,472
Income taxes 67/77 €9,092 €74,251 +€65,159 +716.6%
Profit (loss) for the period 9904 €47,455 €1,103,814 +€1.1m +2226.0%
Transfer to tax-exempt reserves 689 - €817,417 +€817,417
Profit (loss) for the period to be appropriated 9905 €47,455 €286,397 +€238,942 +503.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.