Bureau S & C: what changed
Bureau S & C
Largest movements
- Cash -€4,078
down €4,078 (-12.2%), from €33,510 to €29,432
mainly Net result for the year (-€6,604)
- Profit (loss) carried forward -€6,604
down €6,604 (-6.9%), from €95,203 to €88,599
- Gross operating margin -€4,609
down €4,609 (-69.0%), from €6,679 to €2,070
- Other operating charges +€761
up €761 (+14.0%), from €5,426 to €6,186
- Financial charges -€95
down €95 (-26.6%), from €357 to €262
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €236,072 | €229,769 | -€6,304 | -2.7% |
| Fixed assets | 21/28 | €202,563 | €200,337 | -€2,226 | -1.1% |
| Tangible fixed assets | 22/27 | €202,563 | €200,337 | -€2,226 | -1.1% |
| Land and buildings | 22 | €202,563 | €200,337 | -€2,226 | -1.1% |
| Current assets | 29/58 | €33,510 | €29,432 | -€4,078 | -12.2% |
| Cash at bank and in hand | 54/58 | €33,510 | €29,432 | -€4,078 | -12.2% |
| Total equity and liabilities | 10/49 | €236,072 | €229,769 | -€6,304 | -2.7% |
| Equity | 10/15 | €158,774 | €152,170 | -€6,604 | -4.2% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €2,071 | €2,071 | = | 0.0% |
| Tax-exempt reserves | 132 | €2,071 | €2,071 | = | 0.0% |
| Profit (loss) carried forward | 14 | €95,203 | €88,599 | -€6,604 | -6.9% |
| Amounts payable | 17/49 | €77,298 | €77,598 | +€300 | +0.4% |
| Amounts payable within one year | 42/48 | €77,298 | €77,598 | +€300 | +0.4% |
| Other amounts payable | 47/48 | €77,298 | €77,598 | +€300 | +0.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,226 | €2,226 | = | 0.0% |
| Other operating charges | 640/8 | €5,426 | €6,186 | +€761 | +14.0% |
| Gross operating margin | 9900 | €6,679 | €2,070 | -€4,609 | -69.0% |
| Operating profit (loss) | 9901 | -€972 | -€6,342 | -€5,370 | -552% |
| Financial charges | 65/66B | €357 | €262 | -€95 | -26.6% |
| Recurring financial charges | 65 | €357 | €262 | -€95 | -26.6% |
| Profit (loss) for the period before taxes | 9903 | -€1,329 | -€6,604 | -€5,275 | -397% |
| Profit (loss) for the period | 9904 | -€1,329 | -€6,604 | -€5,275 | -397% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,329 | -€6,604 | -€5,275 | -397% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.