Skip to content

BUREAU HEUSSCHEN: what changed

What changed

BUREAU HEUSSCHEN

BE 0436.224.143
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€6,081
2024 · €1,684+€4,397
Equity
-€41,681
2024 · -€47,761+€6,081
Cash
-
not filed
Balance sheet total
€4,900
2024 · €7,595-€2,696

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€2,639

    down €2,639 (-36.4%), from €7,249 to €4,610

Equity and liabilities
  • Trade debts -€7,397

    down €7,397 (-91.8%), from €8,058 to €662

  • Profit (loss) carried forward +€6,081

    up €6,081 (+8.7%), from -€70,061 to -€63,981

  • Current portion of long-term debt -€2,719

    down €2,719 (-31.2%), from €8,719 to €5,999

  • Other debts +€1,406

    up €1,406 (+3.7%), from €38,006 to €39,411

Income statement
  • Gross operating margin +€3,703

    up €3,703 (+34.5%), from €10,727 to €14,430

  • Depreciation -€736

    down €736 (-92.8%), from €793 to €57

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,684
Gross operating margin +€3,703
Depreciation +€736
Other operating charges -€12
Financial income -€99
Financial charges +€70
Result 2025 €6,081
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,595 €4,900 -€2,696 -35.5%
Fixed assets 21/28 €347 €290 -€57 -16.4%
Tangible fixed assets 22/27 €166 €109 -€57 -34.4%
Plant, machinery and equipment 23 €166 €109 -€57 -34.4%
Financial fixed assets 28 €181 €181 = 0.0%
Current assets 29/58 €7,249 €4,610 -€2,639 -36.4%
Amounts receivable within one year 40/41 €7,249 €4,610 -€2,639 -36.4%
Trade receivables 40 €7,249 €4,610 -€2,639 -36.4%
Total equity and liabilities 10/49 €7,595 €4,900 -€2,696 -35.5%
Equity 10/15 -€47,761 -€41,681 +€6,081 +12.7%
Contributions 10/11 €22,300 €22,300 = 0.0%
Contributions outside capital 11 €22,300 €22,300 = 0.0%
Other 1109/19 €22,300 €22,300 = 0.0%
Profit (loss) carried forward 14 -€70,061 -€63,981 +€6,081 +8.7%
Amounts payable 17/49 €55,357 €46,580 -€8,777 -15.9%
Amounts payable within one year 42/48 €55,357 €46,580 -€8,777 -15.9%
Current portion of amounts payable after more than one year 42 €8,719 €5,999 -€2,719 -31.2%
Trade debts 44 €8,058 €662 -€7,397 -91.8%
Suppliers 440/4 €8,058 €662 -€7,397 -91.8%
Taxes, remuneration and social security 45 €574 €508 -€66 -11.5%
Taxes 450/3 €574 €508 -€66 -11.5%
Other amounts payable 47/48 €38,006 €39,411 +€1,406 +3.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €793 €57 -€736 -92.8%
Other operating charges 640/8 €431 €444 +€12 +2.9%
Gross operating margin 9900 €10,727 €14,430 +€3,703 +34.5%
Operating profit (loss) 9901 €9,503 €13,929 +€4,426 +46.6%
Financial income 75/76B €100 €1 -€99 -99.2%
Recurring financial income 75 €100 €1 -€99 -99.2%
Financial charges 65/66B €7,919 €7,849 -€70 -0.9%
Recurring financial charges 65 €7,919 €7,849 -€70 -0.9%
Profit (loss) for the period before taxes 9903 €1,684 €6,081 +€4,397 +261%
Profit (loss) for the period 9904 €1,684 €6,081 +€4,397 +261%
Profit (loss) for the period to be appropriated 9905 €1,684 €6,081 +€4,397 +261%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.