BUNDL HOLDING: what changed
BUNDL HOLDING
Largest movements
- Receivables within one year +€21,938
up €21,938 (+196%), from €11,185 to €33,123
of which Trade receivables: +€22,688
- Tangible fixed assets -€12,564
down €12,564 (-28.0%), from €44,820 to €32,257
- Reserves +€10,000
up €10,000 (+34.9%), from €28,652 to €38,652
of which Distributable reserves: +€10,000
- Gross operating margin -€5,197
down €5,197 (-18.7%), from €27,803 to €22,605
- Taxes -€1,725
down €1,725 (-45.5%), from €3,791 to €2,066
- Financial income -€857
no longer reported in 2026 (was €857)
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €328,526 | €336,867 | +€8,341 | +2.5% |
| Fixed assets | 21/28 | €309,846 | €297,282 | -€12,564 | -4.1% |
| Tangible fixed assets | 22/27 | €44,820 | €32,257 | -€12,564 | -28.0% |
| Other tangible fixed assets | 26 | €44,820 | €32,257 | -€12,564 | -28.0% |
| Financial fixed assets | 28 | €265,025 | €265,025 | = | 0.0% |
| Current assets | 29/58 | €18,680 | €39,584 | +€20,904 | +112% |
| Amounts receivable within one year | 40/41 | €11,185 | €33,123 | +€21,938 | +196% |
| Trade receivables | 40 | €10,285 | €32,973 | +€22,688 | +221% |
| Other amounts receivable | 41 | €900 | €150 | -€750 | -83.3% |
| Cash at bank and in hand | 54/58 | €7,495 | €6,462 | -€1,033 | -13.8% |
| Total equity and liabilities | 10/49 | €328,526 | €336,867 | +€8,341 | +2.5% |
| Equity | 10/15 | €320,160 | €327,300 | +€7,140 | +2.2% |
| Contributions | 10/11 | €286,520 | €286,520 | = | 0.0% |
| Capital | 10 | €286,520 | €286,520 | = | 0.0% |
| Issued capital | 100 | €286,520 | €286,520 | = | 0.0% |
| Reserves | 13 | €28,652 | €38,652 | +€10,000 | +34.9% |
| Non-distributable reserves | 130/1 | €28,652 | €28,652 | = | 0.0% |
| Legal reserve | 130 | €28,652 | €28,652 | = | 0.0% |
| Distributable reserves | 133 | - | €10,000 | +€10,000 | |
| Profit (loss) carried forward | 14 | €4,988 | €2,128 | -€2,860 | -57.3% |
| Amounts payable | 17/49 | €8,366 | €9,566 | +€1,201 | +14.4% |
| Amounts payable within one year | 42/48 | €8,366 | €9,566 | +€1,201 | +14.4% |
| Trade debts | 44 | €7,674 | €8,019 | +€345 | +4.5% |
| Suppliers | 440/4 | €7,674 | €8,019 | +€345 | +4.5% |
| Taxes, remuneration and social security | 45 | €692 | €1,548 | +€856 | +124% |
| Taxes | 450/3 | €692 | €1,548 | +€856 | +124% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,409 | €12,564 | +€155 | +1.2% |
| Other operating charges | 640/8 | €754 | €755 | +€2 | +0.2% |
| Gross operating margin | 9900 | €27,803 | €22,605 | -€5,197 | -18.7% |
| Operating profit (loss) | 9901 | €14,640 | €9,286 | -€5,354 | -36.6% |
| Financial income | 75/76B | €857 | - | -€857 | |
| Recurring financial income | 75 | €857 | - | -€857 | |
| Financial charges | 65/66B | €261 | €80 | -€181 | -69.3% |
| Recurring financial charges | 65 | €261 | €80 | -€181 | -69.3% |
| Profit (loss) for the period before taxes | 9903 | €15,236 | €9,206 | -€6,030 | -39.6% |
| Income taxes | 67/77 | €3,791 | €2,066 | -€1,725 | -45.5% |
| Profit (loss) for the period | 9904 | €11,444 | €7,140 | -€4,304 | -37.6% |
| Profit (loss) for the period to be appropriated | 9905 | €11,444 | €7,140 | -€4,304 | -37.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.