BundaEvents: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BundaEvents
Largest movements
- Cash -€32,043
down €32,043 (-100.0%), from €32,051 to €8
- Receivables within one year +€12,912
up €12,912 (+84.2%), from €15,341 to €28,253
of which Other amounts receivable: +€24,976
- Stocks and contracts -€7,726
no longer reported in 2023 (was €7,726)
- Tangible fixed assets -€4,501
no longer reported in 2023 (was €4,501)
of which Plant, machinery and equipment: -€4,501
- Profit (loss) carried forward -€30,471
down €30,471 (-120%), from -€25,442 to -€55,914
- Advances received -€4,972
no longer reported in 2023 (was €4,972)
- Other debts +€4,014
up €4,014 (+164%), from €2,441 to €6,455
- Trade debts -€931
down €931 (-31.4%), from €2,964 to €2,032
- Depreciation -€6,136
down €6,136 (-100%), from €6,136 to €0
- Gross operating margin -€2,696
down €2,696, from €1,877 to -€818
- Other operating charges -€55
down €55 (-13.6%), from €402 to €348
From the 2021 result to the 2023 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2021 | 2023 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €60,934 | €28,574 | -€32,360 | -53.1% |
| Formation expenses | 20 | €873 | €313 | -€560 | -64.1% |
| Fixed assets | 21/28 | €4,944 | - | -€4,944 | |
| Intangible fixed assets | 21 | €443 | - | -€443 | |
| Tangible fixed assets | 22/27 | €4,501 | - | -€4,501 | |
| Plant, machinery and equipment | 23 | €4,501 | - | -€4,501 | |
| Furniture and vehicles | 24 | €0 | - | = | |
| Current assets | 29/58 | €55,118 | €28,261 | -€26,857 | -48.7% |
| Amounts receivable after more than one year | 29 | €0 | - | = | |
| Other amounts receivable | 291 | €0 | - | = | |
| Stocks and contracts in progress | 3 | €7,726 | - | -€7,726 | |
| Stocks | 30/36 | €7,726 | - | -€7,726 | |
| Amounts receivable within one year | 40/41 | €15,341 | €28,253 | +€12,912 | +84.2% |
| Trade receivables | 40 | €12,064 | - | -€12,064 | |
| Other amounts receivable | 41 | €3,277 | €28,253 | +€24,976 | +762% |
| Cash at bank and in hand | 54/58 | €32,051 | €8 | -€32,043 | -100.0% |
| Total equity and liabilities | 10/49 | €60,934 | €28,574 | -€32,360 | -53.1% |
| Equity | 10/15 | €50,558 | €20,086 | -€30,471 | -60.3% |
| Contributions | 10/11 | €76,000 | €76,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€25,442 | -€55,914 | -€30,471 | -120% |
| Amounts payable | 17/49 | €10,377 | €8,488 | -€1,889 | -18.2% |
| Amounts payable within one year | 42/48 | €10,377 | €8,488 | -€1,889 | -18.2% |
| Trade debts | 44 | €2,964 | €2,032 | -€931 | -31.4% |
| Suppliers | 440/4 | €2,964 | €2,032 | -€931 | -31.4% |
| Advances received on contracts in progress | 46 | €4,972 | - | -€4,972 | |
| Other amounts payable | 47/48 | €2,441 | €6,455 | +€4,014 | +164% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,136 | €0 | -€6,136 | -100% |
| Other operating charges | 640/8 | €402 | €348 | -€55 | -13.6% |
| Gross operating margin | 9900 | €1,877 | -€818 | -€2,696 | |
| Operating profit (loss) | 9901 | -€4,661 | -€1,166 | +€3,495 | +75.0% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €114 | €127 | +€12 | +10.9% |
| Recurring financial charges | 65 | €114 | €127 | +€12 | +10.9% |
| Profit (loss) for the period before taxes | 9903 | -€4,775 | -€1,292 | +€3,483 | +72.9% |
| Profit (loss) for the period | 9904 | -€4,775 | -€1,292 | +€3,483 | +72.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,775 | -€1,292 | +€3,483 | +72.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.