Bumper BE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bumper BE
Largest movements
- Receivables within one year -€143.3m
no longer reported in 2025 (was €143.3m)
- Receivables after one year -€87.4m
no longer reported in 2025 (was €87.4m)
- Current portion of long-term debt -€143.3m
no longer reported in 2025 (was €143.3m)
- Debts after one year -€89.4m
no longer reported in 2025 (was €89.4m)
- Services and other goods -€37.5m
down €37.5m (-64.6%), from €58.1m to €20.6m
- Turnover -€35.1m
down €35.1m (-68.1%), from €51.6m to €16.5m
- Financial income -€16.7m
down €16.7m (-70.4%), from €23.8m to €7.0m
- Financial charges -€14.4m
down €14.4m (-83.1%), from €17.3m to €2.9m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €232,724,727 | €67,638 | -€232.7m | -100.0% |
| Current assets | 29/58 | €232,724,727 | €67,638 | -€232.7m | -100.0% |
| Amounts receivable after more than one year | 29 | €87,385,892 | - | -€87.4m | |
| Other amounts receivable | 291 | €87,385,892 | - | -€87.4m | |
| Amounts receivable within one year | 40/41 | €143,271,348 | - | -€143.3m | |
| Other amounts receivable | 41 | €143,271,348 | - | -€143.3m | |
| Cash at bank and in hand | 54/58 | €2,063,946 | €67,638 | -€2.0m | -96.7% |
| Deferred charges and accrued income | 490/1 | €3,541 | - | -€3,541 | |
| Total equity and liabilities | 10/49 | €232,724,727 | €67,638 | -€232.7m | -100.0% |
| Equity | 10/15 | €61,500 | €61,500 | = | 0.0% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Amounts payable | 17/49 | €232,663,227 | €6,138 | -€232.7m | -100.0% |
| Amounts payable after more than one year | 17 | €89,385,906 | - | -€89.4m | |
| Financial debts | 170/4 | €89,385,906 | - | -€89.4m | |
| Subordinated loans | 170 | €87,385,906 | - | -€87.4m | |
| Other loans | 174 | €2,000,000 | - | -€2.0m | |
| Amounts payable within one year | 42/48 | €143,277,321 | €6,138 | -€143.3m | -100.0% |
| Current portion of amounts payable after more than one year | 42 | €143,258,394 | - | -€143.3m | |
| Trade debts | 44 | €18,927 | - | -€18,927 | |
| Suppliers | 440/4 | €18,927 | - | -€18,927 | |
| Other amounts payable | 47/48 | - | €6,138 | +€6,138 | |
| Operating income | 70/76A | €51,605,335 | €16,456,388 | -€35.1m | -68.1% |
| Turnover | 70 | €51,605,335 | €16,456,388 | -€35.1m | -68.1% |
| Operating charges | 60/66A | €58,075,300 | €20,574,719 | -€37.5m | -64.6% |
| Services and other goods | 61 | €58,073,953 | €20,573,331 | -€37.5m | -64.6% |
| Other operating charges | 640/8 | €1,347 | €1,388 | +€41 | +3.0% |
| Operating profit (loss) | 9901 | -€6,469,965 | -€4,118,330 | +€2.4m | +36.3% |
| Financial income | 75/76B | €23,787,562 | €7,042,842 | -€16.7m | -70.4% |
| Recurring financial income | 75 | €23,787,562 | €7,042,842 | -€16.7m | -70.4% |
| Income from financial fixed assets | 750 | €23,715,893 | €7,012,629 | -€16.7m | -70.4% |
| Income from current assets | 751 | €71,669 | €30,213 | -€41,456 | -57.8% |
| Financial charges | 65/66B | €17,317,597 | €2,924,511 | -€14.4m | -83.1% |
| Recurring financial charges | 65 | €17,317,597 | €2,924,511 | -€14.4m | -83.1% |
| Debt charges | 650 | €17,308,157 | €2,915,170 | -€14.4m | -83.2% |
| Other financial charges | 652/9 | €9,440 | €9,342 | -€98 | -1.0% |
| Profit (loss) for the period before taxes | 9903 | €0 | €0 | = | |
| Profit (loss) for the period | 9904 | €0 | €0 | = | |
| Profit (loss) for the period to be appropriated | 9905 | €0 | €0 | = |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.