Skip to content

Buitenste Binnen: what changed

What changed

Buitenste Binnen

BE 0686.535.316
NACE 43.350, Other building finishing work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€842
2024 · €13,251-€14,093
Equity
€46,429
2024 · €47,270-€842
Cash
€626
2024 · €7+€619
Balance sheet total
€112,293
2024 · €114,883-€2,590

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,827

    down €9,827 (-39.8%), from €24,687 to €14,860

    of which Furniture and vehicles: -€7,759

  • Receivables within one year +€8,442

    up €8,442 (+19.5%), from €43,349 to €51,791

    of which Trade receivables: +€7,222

  • Deferred charges and accrued income -€2,756

    no longer reported in 2025 (was €2,756)

Equity and liabilities
  • Advances received +€5,500

    new in 2025: €5,500

  • Tax, wage and social debts -€5,001

    down €5,001 (-37.8%), from €13,241 to €8,240

  • Current portion of long-term debt -€4,504

    no longer reported in 2025 (was €4,504)

  • Trade debts +€2,649

    up €2,649 (+8.8%), from €29,968 to €32,616

  • Short-term financial debts -€1,727

    down €1,727 (-9.0%), from €19,116 to €17,389

Income statement
  • Gross operating margin -€21,216

    down €21,216 (-55.9%), from €37,955 to €16,739

  • Taxes -€5,881

    down €5,881 (-92.9%), from €6,331 to €450

  • Other operating charges -€1,413

    down €1,413 (-65.9%), from €2,145 to €732

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €13,251
Gross operating margin -€21,216
Depreciation -€199
Other operating charges +€1,413
Financial income -€19
Financial charges +€47
Taxes +€5,881
Result 2025 -€842
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€8,351
Investment -€1,500
Financing -€6,231
Cash 2024 €7
Net result for the year -€842
Depreciation +€11,328
Stocks and contracts -€931
Receivables within one year -€8,442
Deferred charges and accrued income +€2,756
Trade debts +€2,649
Tax, wage and social debts -€5,001
Advances received +€5,500
Accrued charges and deferred income +€1,335
Investment in fixed assets (net) -€1,500
Current portion of long-term debt -€4,504
Short-term financial debts -€1,727
Cash 2025 €626
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €114,883 €112,293 -€2,590 -2.3%
Fixed assets 21/28 €24,687 €14,860 -€9,827 -39.8%
Tangible fixed assets 22/27 €24,687 €14,860 -€9,827 -39.8%
Plant, machinery and equipment 23 €7,656 €5,587 -€2,069 -27.0%
Furniture and vehicles 24 €17,031 €9,272 -€7,759 -45.6%
Current assets 29/58 €90,196 €97,433 +€7,237 +8.0%
Amounts receivable after more than one year 29 €40,000 €40,000 = 0.0%
Other amounts receivable 291 €40,000 €40,000 = 0.0%
Stocks and contracts in progress 3 €4,085 €5,016 +€931 +22.8%
Stocks 30/36 €4,085 €5,016 +€931 +22.8%
Amounts receivable within one year 40/41 €43,349 €51,791 +€8,442 +19.5%
Trade receivables 40 €3,695 €10,917 +€7,222 +195%
Other amounts receivable 41 €39,654 €40,874 +€1,220 +3.1%
Cash at bank and in hand 54/58 €7 €626 +€619 +8,685%
Deferred charges and accrued income 490/1 €2,756 - -€2,756
Total equity and liabilities 10/49 €114,883 €112,293 -€2,590 -2.3%
Equity 10/15 €47,270 €46,429 -€842 -1.8%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €34,520 €34,520 = 0.0%
Distributable reserves 133 €34,520 €34,520 = 0.0%
Profit (loss) carried forward 14 €350 -€491 -€842
Amounts payable 17/49 €67,613 €65,864 -€1,749 -2.6%
Amounts payable within one year 42/48 €66,829 €63,746 -€3,084 -4.6%
Current portion of amounts payable after more than one year 42 €4,504 - -€4,504
Financial debts 43 €19,116 €17,389 -€1,727 -9.0%
Credit institutions 430/8 €19,116 €17,389 -€1,727 -9.0%
Trade debts 44 €29,968 €32,616 +€2,649 +8.8%
Suppliers 440/4 €29,968 €32,616 +€2,649 +8.8%
Advances received on contracts in progress 46 - €5,500 +€5,500
Taxes, remuneration and social security 45 €13,241 €8,240 -€5,001 -37.8%
Taxes 450/3 €13,241 €8,240 -€5,001 -37.8%
Accrued charges and deferred income 492/3 €784 €2,119 +€1,335 +170%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,129 €11,328 +€199 +1.8%
Other operating charges 640/8 €2,145 €732 -€1,413 -65.9%
Gross operating margin 9900 €37,955 €16,739 -€21,216 -55.9%
Operating profit (loss) 9901 €24,681 €4,679 -€20,002 -81.0%
Financial income 75/76B €19 €0 -€19 -97.7%
Recurring financial income 75 €19 €0 -€19 -97.7%
Financial charges 65/66B €5,117 €5,071 -€47 -0.9%
Recurring financial charges 65 €5,117 €5,071 -€47 -0.9%
Profit (loss) for the period before taxes 9903 €19,583 -€391 -€19,974
Income taxes 67/77 €6,331 €450 -€5,881 -92.9%
Profit (loss) for the period 9904 €13,251 -€842 -€14,093
Profit (loss) for the period to be appropriated 9905 €13,251 -€842 -€14,093
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.