BUITENLAND: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BUITENLAND
Largest movements
- Cash +€16,858
up €16,858 (+3,649%), from €462 to €17,320
mainly Other debts (+€36,675) and Trade debts (+€4,778)
- Receivables within one year +€11,838
up €11,838 (+54.0%), from €21,934 to €33,772
of which Trade receivables: +€12,667
- Tangible fixed assets -€1,748
down €1,748 (-31.6%), from €5,539 to €3,791
- Other debts +€36,675
up €36,675 (+341%), from €10,766 to €47,440
- Profit (loss) carried forward -€14,693
down €14,693 (-40.9%), from -€35,945 to -€50,638
- Trade debts +€4,778
up €4,778 (+1,747%), from €273 to €5,052
- Tax, wage and social debts +€3,147
new in 2025: €3,147
- Debts after one year -€3,000
down €3,000 (-9.4%), from €32,000 to €29,000
- Financial charges +€67,800
up €67,800 (+54,432%), from €125 to €67,925
- Gross operating margin +€59,280
up €59,280, from -€3,780 to €55,500
- Depreciation -€1,126
down €1,126 (-39.2%), from €2,873 to €1,748
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,935 | €54,883 | +€26,949 | +96.5% |
| Fixed assets | 21/28 | €5,539 | €3,791 | -€1,748 | -31.6% |
| Tangible fixed assets | 22/27 | €5,539 | €3,791 | -€1,748 | -31.6% |
| Plant, machinery and equipment | 23 | €5,539 | €3,791 | -€1,748 | -31.6% |
| Current assets | 29/58 | €22,396 | €51,092 | +€28,697 | +128% |
| Amounts receivable within one year | 40/41 | €21,934 | €33,772 | +€11,838 | +54.0% |
| Trade receivables | 40 | €4,000 | €16,667 | +€12,667 | +317% |
| Other amounts receivable | 41 | €17,934 | €17,105 | -€829 | -4.6% |
| Cash at bank and in hand | 54/58 | €462 | €17,320 | +€16,858 | +3,649% |
| Total equity and liabilities | 10/49 | €27,935 | €54,883 | +€26,949 | +96.5% |
| Equity | 10/15 | -€15,105 | -€29,797 | -€14,693 | -97.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €14,640 | €14,640 | = | 0.0% |
| Distributable reserves | 133 | €14,640 | €14,640 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€35,945 | -€50,638 | -€14,693 | -40.9% |
| Amounts payable | 17/49 | €43,039 | €84,681 | +€41,642 | +96.8% |
| Amounts payable after more than one year | 17 | €32,000 | €29,000 | -€3,000 | -9.4% |
| Other amounts payable | 178/9 | €32,000 | €29,000 | -€3,000 | -9.4% |
| Amounts payable within one year | 42/48 | €11,039 | €55,681 | +€44,642 | +404% |
| Financial debts | 43 | - | €41 | +€41 | |
| Credit institutions | 430/8 | - | €41 | +€41 | |
| Trade debts | 44 | €273 | €5,052 | +€4,778 | +1,747% |
| Suppliers | 440/4 | €273 | €5,052 | +€4,778 | +1,747% |
| Taxes, remuneration and social security | 45 | - | €3,147 | +€3,147 | |
| Taxes | 450/3 | - | €3,147 | +€3,147 | |
| Other amounts payable | 47/48 | €10,766 | €47,440 | +€36,675 | +341% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,873 | €1,748 | -€1,126 | -39.2% |
| Other operating charges | 640/8 | €569 | €520 | -€49 | -8.7% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | -€3,780 | €55,500 | +€59,280 | |
| Operating profit (loss) | 9901 | -€7,222 | €53,232 | +€60,455 | |
| Financial charges | 65/66B | €125 | €67,925 | +€67,800 | +54,432% |
| Recurring financial charges | 65 | €125 | €67,925 | +€67,800 | +54,432% |
| Profit (loss) for the period before taxes | 9903 | -€7,347 | -€14,693 | -€7,346 | -100.0% |
| Profit (loss) for the period | 9904 | -€7,347 | -€14,693 | -€7,346 | -100.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,347 | -€14,693 | -€7,346 | -100.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.