Buiten BV: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Buiten BV
Largest movements
- Cash +€762,297
up €762,297 (+110%), from €693,416 to €1.5m
mainly Current investments (+€500,000) and Net result for the year (+€292,577)
- Current investments -€500,000
no longer reported in 2025 (was €500,000)
- Reserves +€292,577
up €292,577 (+20.8%), from €1.4m to €1.7m
of which Distributable reserves: +€292,577
- Financial income +€259,911
up €259,911 (+1,072%), from €24,252 to €284,163
- Gross operating margin +€27,072
up €27,072, from -€2,478 to €24,593
- Taxes +€9,566
up €9,566 (+184%), from €5,189 to €14,755
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,016,666 | €2,296,177 | +€279,511 | +13.9% |
| Fixed assets | 21/28 | €330,696 | €330,696 | = | 0.0% |
| Tangible fixed assets | 22/27 | €131,666 | €131,666 | = | 0.0% |
| Land and buildings | 22 | €131,666 | €131,666 | = | 0.0% |
| Financial fixed assets | 28 | €199,030 | €199,030 | = | 0.0% |
| Current assets | 29/58 | €1,685,969 | €1,965,480 | +€279,511 | +16.6% |
| Amounts receivable after more than one year | 29 | €450,000 | €450,000 | = | 0.0% |
| Other amounts receivable | 291 | €450,000 | €450,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €42,554 | €59,768 | +€17,214 | +40.5% |
| Trade receivables | 40 | - | €17,218 | +€17,218 | |
| Other amounts receivable | 41 | €42,554 | €42,550 | -€4 | 0.0% |
| Current investments | 50/53 | €500,000 | - | -€500,000 | |
| Cash at bank and in hand | 54/58 | €693,416 | €1,455,713 | +€762,297 | +110% |
| Total equity and liabilities | 10/49 | €2,016,666 | €2,296,177 | +€279,511 | +13.9% |
| Equity | 10/15 | €1,422,753 | €1,715,331 | +€292,577 | +20.6% |
| Contributions | 10/11 | €18,000 | €18,000 | = | 0.0% |
| Reserves | 13 | €1,404,753 | €1,697,331 | +€292,577 | +20.8% |
| Non-distributable reserves | 130/1 | €132,932 | €132,932 | = | 0.0% |
| Reserves not available under the articles | 1311 | €132,932 | €132,932 | = | 0.0% |
| Distributable reserves | 133 | €1,271,822 | €1,564,399 | +€292,577 | +23.0% |
| Amounts payable | 17/49 | €593,913 | €580,846 | -€13,066 | -2.2% |
| Amounts payable within one year | 42/48 | €593,913 | €580,846 | -€13,066 | -2.2% |
| Trade debts | 44 | €17,554 | €3,987 | -€13,567 | -77.3% |
| Suppliers | 440/4 | €17,554 | €3,987 | -€13,567 | -77.3% |
| Taxes, remuneration and social security | 45 | €1,862 | €6,245 | +€4,383 | +235% |
| Taxes | 450/3 | €862 | €5,245 | +€4,383 | +508% |
| Remuneration and social security | 454/9 | €1,000 | €1,000 | = | 0.0% |
| Other amounts payable | 47/48 | €574,497 | €570,615 | -€3,882 | -0.7% |
| Other operating charges | 640/8 | €967 | €1,061 | +€94 | +9.7% |
| Gross operating margin | 9900 | -€2,478 | €24,593 | +€27,072 | |
| Operating profit (loss) | 9901 | -€3,445 | €23,532 | +€26,977 | |
| Financial income | 75/76B | €24,252 | €284,163 | +€259,911 | +1,072% |
| Recurring financial income | 75 | €24,252 | €284,163 | +€259,911 | +1,072% |
| Financial charges | 65/66B | €335 | €362 | +€27 | +8.0% |
| Recurring financial charges | 65 | €335 | €362 | +€27 | +8.0% |
| Profit (loss) for the period before taxes | 9903 | €20,472 | €307,333 | +€286,861 | +1,401% |
| Income taxes | 67/77 | €5,189 | €14,755 | +€9,566 | +184% |
| Profit (loss) for the period | 9904 | €15,282 | €292,577 | +€277,295 | +1,814% |
| Profit (loss) for the period to be appropriated | 9905 | €15,282 | €292,577 | +€277,295 | +1,814% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.