BUILTY'S INTERNATIONAL: what changed
BUILTY'S INTERNATIONAL
Largest movements
- Cash +€17,837
up €17,837 (+703%), from €2,536 to €20,373
mainly Net result for the year (+€20,982) and Tax, wage and social debts (+€10,233)
- Receivables within one year +€11,177
up €11,177 (+55.9%), from €19,993 to €31,170
of which Other amounts receivable: +€11,177
- Tangible fixed assets +€992
new in 2025: €992
- Profit (loss) carried forward +€20,982
up €20,982 (+154%), from €13,642 to €34,624
- Tax, wage and social debts +€10,233
up €10,233 (+308%), from €3,317 to €13,550
- Trade debts -€1,210
no longer reported in 2025 (was €1,210)
- Gross operating margin +€19,649
up €19,649 (+266%), from €7,377 to €27,026
- Taxes +€4,868
up €4,868 (+211%), from €2,309 to €7,178
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,529 | €52,535 | +€30,006 | +133% |
| Fixed assets | 21/28 | - | €992 | +€992 | |
| Tangible fixed assets | 22/27 | - | €992 | +€992 | |
| Furniture and vehicles | 24 | - | €992 | +€992 | |
| Current assets | 29/58 | €22,529 | €51,543 | +€29,014 | +129% |
| Amounts receivable within one year | 40/41 | €19,993 | €31,170 | +€11,177 | +55.9% |
| Trade receivables | 40 | €900 | €900 | = | 0.0% |
| Other amounts receivable | 41 | €19,093 | €30,270 | +€11,177 | +58.5% |
| Cash at bank and in hand | 54/58 | €2,536 | €20,373 | +€17,837 | +703% |
| Total equity and liabilities | 10/49 | €22,529 | €52,535 | +€30,006 | +133% |
| Equity | 10/15 | €18,002 | €38,984 | +€20,982 | +117% |
| Contributions | 10/11 | €300 | €300 | = | 0.0% |
| Reserves | 13 | €4,060 | €4,060 | = | 0.0% |
| Non-distributable reserves | 130/1 | €4,060 | €4,060 | = | 0.0% |
| Reserves not available under the articles | 1311 | €4,060 | €4,060 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,642 | €34,624 | +€20,982 | +154% |
| Amounts payable | 17/49 | €4,527 | €13,550 | +€9,023 | +199% |
| Amounts payable within one year | 42/48 | €4,527 | €13,550 | +€9,023 | +199% |
| Trade debts | 44 | €1,210 | - | -€1,210 | |
| Suppliers | 440/4 | €1,210 | - | -€1,210 | |
| Taxes, remuneration and social security | 45 | €3,317 | €13,550 | +€10,233 | +308% |
| Taxes | 450/3 | €3,317 | €13,550 | +€10,233 | +308% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €101 | +€101 | |
| Gross operating margin | 9900 | €7,377 | €27,026 | +€19,649 | +266% |
| Operating profit (loss) | 9901 | €7,377 | €26,925 | +€19,548 | +265% |
| Financial income | 75/76B | €1,193 | €1,317 | +€124 | +10.4% |
| Recurring financial income | 75 | €1,193 | €1,317 | +€124 | +10.4% |
| Financial charges | 65/66B | €104 | €82 | -€22 | -20.8% |
| Recurring financial charges | 65 | €104 | €82 | -€22 | -20.8% |
| Profit (loss) for the period before taxes | 9903 | €8,466 | €28,160 | +€19,694 | +233% |
| Income taxes | 67/77 | €2,309 | €7,178 | +€4,868 | +211% |
| Profit (loss) for the period | 9904 | €6,157 | €20,982 | +€14,825 | +241% |
| Profit (loss) for the period to be appropriated | 9905 | €6,157 | €20,982 | +€14,825 | +241% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.